| Revenue | DKK -43K | -136% |
| EBITDA | DKK -49K | -145% |
| Net profit | DKK -55K | -203% |
| Total assets | DKK 1,1M | +13% |
| Equity | DKK 241K | +130% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 335 | -904 | 494 | -69 | -375 | -567 | -581 | -566 | -344 | -372 | 120 | -42 |
| Staff expenses | -4 | -18 | -11 | -9 | -9 | -6 | -5 | -10 | -10 | -7 | -10 | -6 |
| EBITDA | 331 | -922 | 483 | -78 | -384 | -573 | -586 | -576 | -354 | -379 | 110 | -49 |
| Depreciation & amort. | 572 | -0 | 26 | -325 | -115 | -110 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -241 | -922 | 457 | -403 | -499 | -683 | -586 | -576 | -354 | -379 | 110 | -49 |
| Net financials | 18 | 2 | 1 | 2 | 0 | -23 | -36 | -22 | -21 | -35 | -49 | -21 |
| Profit before tax | -111 | -460 | 458 | -225 | -277 | -395 | -622 | -598 | -375 | -414 | 61 | -70 |
| Tax | 56 | 230 | 97 | 88 | 111 | 155 | -137 | -132 | -82 | -91 | 8 | -15 |
| Net profit | -167 | -690 | 361 | -313 | -388 | -550 | -485 | -467 | -293 | -323 | 53 | -55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.391 | 1.695 | 2.455 | 1.957 | 1.325 | 1.484 | 985 | 559 | 481 | 505 | 933 | 1.056 |
| Equity | 3.042 | 1.602 | 1.962 | 1.649 | 1.261 | 711 | 226 | -241 | -534 | -857 | -804 | 241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 94 | 352 | 256 | 63 | 773 | 759 | 800 | 1.015 | 1.362 | 1.737 | 815 |
| Total debt | 153 | 94 | 352 | 256 | 63 | 773 | 759 | 800 | 1.015 | 1.362 | 1.737 | 815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FD Management | Management | 1984 | — | — |
EK Audit | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAMM HOLDING RANDERS ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Damm | Management | 0 companies |
| Eigil Kastrup | Audit | 0 companies |