| Revenue | DKK 33K | -33% |
| EBITDA | DKK 33K | +2488% |
| Net profit | DKK 28K | +464% |
| Total assets | DKK 78K | +53% |
| Equity | DKK 66K | +72% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 906 | 569 | 546 | 449 | 386 | 367 | 163 | 179 | 54 | 76 | 10 | 216 | 80 | 49 | 33 |
| Staff expenses | -269 | -460 | -523 | -428 | -438 | -320 | -157 | -55 | -25 | -35 | -10 | -216 | -75 | -48 | -0 |
| EBITDA | 218 | 109 | 24 | 21 | -52 | 47 | 6 | 123 | 29 | 41 | 0 | -19 | 5 | 1 | 33 |
| Depreciation & amort. | 41 | 79 | -24 | -21 | -20 | -17 | -20 | -41 | -48 | -46 | -45 | -38 | -15 | -9 | -5 |
| EBIT | 177 | 30 | -0 | 1 | -72 | 29 | -14 | 82 | -18 | -6 | -45 | -57 | -10 | -7 | 28 |
| Net financials | -29 | -25 | -7 | -9 | -8 | -11 | -8 | -0 | -1 | -0 | -0 | -1 | -2 | -0 | -0 |
| Profit before tax | 147 | 27 | -7 | -6 | -80 | 18 | -23 | 82 | -19 | -6 | -45 | -59 | -13 | -8 | 28 |
| Tax | 28 | 11 | 1 | 1 | -17 | 4 | -6 | 18 | -4 | -1 | 5 | -0 | -0 | -0 | -0 |
| Net profit | 119 | 16 | -8 | -7 | -63 | 14 | -17 | 64 | -15 | -4 | -51 | -59 | -13 | -8 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 545 | 566 | 314 | 355 | 273 | 262 | 209 | 219 | 188 | 180 | 139 | 109 | 69 | 51 | 78 |
| Equity | 190 | 205 | 197 | 190 | 126 | 140 | 123 | 187 | 172 | 168 | 117 | 59 | 46 | 38 | 66 |
| Long-term debt | 142 | 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 202 | 252 | 116 | 165 | 147 | 122 | 85 | 32 | 16 | 12 | 22 | 50 | 23 | 13 | 12 |
| Total debt | 344 | 358 | 116 | 165 | 147 | 122 | 85 | 32 | 16 | 12 | 22 | 50 | 23 | 13 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP | Audit | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 | |
| Individual | 50.0% | 50.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Plinius Lemche | Audit | 0 companies |