| Revenue | DKK -14K | -58% |
| EBITDA | DKK -14K | +58% |
| Net profit | DKK -122K | -253% |
| Total assets | DKK 588K | -17% |
| Equity | DKK 528K | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -89 | -69 | 0 | -99 | -70 | -13 | -10 | -11 | -11 | -6 | -21 | -33 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -89 | -69 | -149 | -99 | -70 | -13 | -10 | -11 | -11 | -6 | -21 | -33 | -14 |
| Depreciation & amort. | 16 | 16 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -105 | -80 | -149 | -99 | -70 | -13 | -10 | -11 | -11 | -6 | -21 | -33 | -14 |
| Net financials | 332 | -320 | 138 | -2.241 | -1.169 | -446 | -610 | -857 | -19 | -1.096 | -11 | 996 | -2 | -108 |
| Profit before tax | 302 | -426 | 59 | -2.390 | -1.268 | -516 | -623 | -867 | -31 | -1.107 | -18 | 974 | -35 | -122 |
| Tax | -2 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 304 | -426 | 59 | -2.390 | -1.268 | -516 | -623 | -867 | -31 | -1.107 | -18 | 974 | -35 | -122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.677 | 6.726 | 6.855 | 4.516 | 3.324 | 2.879 | 2.257 | 1.623 | 1.100 | 12 | 1 | 997 | 708 | 588 |
| Equity | 3.662 | 6.721 | 6.782 | 4.294 | 2.926 | 2.410 | 1.787 | 920 | 835 | -272 | -290 | 684 | 650 | 528 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 5 | 72 | 222 | 398 | 469 | 470 | 703 | 265 | 284 | 291 | 312 | 58 | 60 |
| Total debt | 14 | 5 | 72 | 222 | 398 | 469 | 470 | 703 | 265 | 284 | 291 | 312 | 58 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Audit | Audit | 1984 | — | — |
Sr | Audit | 1991 | — | — |
ML Management | Management | 1984 | — | — |
| Audit | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| David Braae Holm | Audit | 0 companies |
| Statsaut. revisor Jan Boch | Audit | 0 companies |
| Merete Loraine Berg | Management | 0 companies |
| Statsaut.Revisor.John Stengel Hansen | Audit | 0 companies |