| Revenue | DKK 646K | +0% |
| EBITDA | DKK 646K | +0% |
| Net profit | DKK 264K | -1% |
| Total assets | DKK 9,3M | +5% |
| Equity | DKK 5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 114 | 471 | 508 | 496 | 524 | 548 | 592 | 667 | 635 | 302 | 663 | 647 | 648 | 646 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 114 | 471 | 508 | 496 | 524 | 548 | 592 | 667 | 635 | 302 | 663 | 647 | 648 | 646 |
| Depreciation & amort. | -93 | -114 | -118 | -158 | -158 | -168 | -186 | -219 | -219 | -219 | -219 | -219 | -224 | -217 |
| EBIT | 21 | 357 | 390 | 339 | 367 | 380 | 406 | 448 | 416 | 83 | 444 | 428 | 425 | 429 |
| Net financials | -256 | -162 | -191 | -109 | -92 | -109 | -66 | -49 | -39 | -41 | -36 | -27 | -83 | -90 |
| Profit before tax | -157 | 195 | 199 | 230 | 274 | 271 | 340 | 399 | 376 | 42 | 408 | 401 | 342 | 339 |
| Tax | 39 | 59 | 32 | 8 | 60 | 60 | 75 | 88 | 83 | 9 | 90 | 88 | 75 | 75 |
| Net profit | -196 | 136 | 167 | 222 | 214 | 211 | 265 | 312 | 294 | 33 | 318 | 313 | 267 | 264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.788 | 7.421 | 7.293 | 7.615 | 7.534 | 7.678 | 9.155 | 8.661 | 8.852 | 8.948 | 8.596 | 8.308 | 8.878 | 9.305 |
| Equity | 1.940 | 2.076 | 2.243 | 2.465 | 2.679 | 2.890 | 3.155 | 3.467 | 3.761 | 3.793 | 4.111 | 4.424 | 4.691 | 4.955 |
| Long-term debt | 2.702 | 2.624 | 3.648 | 3.397 | 3.230 | 3.040 | 2.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 760 | 2.198 | 807 | 1.078 | 891 | 987 | 2.294 | 4.299 | 4.180 | 4.227 | 3.540 | 2.923 | 3.108 | 3.269 |
| Total debt | 3.462 | 4.821 | 4.455 | 4.476 | 4.120 | 4.027 | 5.122 | 4.299 | 4.180 | 4.227 | 3.540 | 2.923 | 3.108 | 3.269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2012 | — | — |
KJ | Audit | 1984 | — | — |
EF Management | Management | 1984 | — | — |
AL Management | Management | 1996 | — | — |
KS Audit | Audit | 1984 | — | — |
FA Management | Management | 1984 | — | — |
PÅ Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 1984 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINTEX A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Sønderup Harpsøe | Management | 0 companies |
| KG Jensen/Coppers & Lybrand | Audit | 0 companies |
| Ellen Friis Nyboe Folmer | Management | 0 companies |
| Agner Lamdahl Justesen | Management | 0 companies |
| Kurt Skovhus | Audit | 0 companies |
| Flemming Ancher | Management | 0 companies |
| Paul Åke Thomas Magnusson | Management | 0 companies |
| Erling Lamdahl Justesen | Board of Directors | 0 companies |
| Knud Rosdahl | Board of Directors | 0 companies |
| Hans Erik Knudsen | Board of Directors | 0 companies |
| Lene Ancher | Board of Directors | 0 companies |
| Gunner Lamdahl Justesen | Chairman | 0 companies |
| Henrik Holmelund Lillelund | Board of Directors | 0 companies |
| Inge Justesen | Board of Directors | 0 companies |
| Ingrid Catrin Sampson | Board of Directors | 0 companies |
| Erik Olesen Folmer | Board of Directors | 0 companies |
| Carl Magnus Fabian af Ekenstam | Chairman | 0 companies |