| Revenue | DKK -55K | +13% |
| EBITDA | DKK -10K | +80% |
| Net profit | DKK -19,9M | -165% |
| Total assets | DKK 38,7M | -45% |
| Equity | DKK 31,4M | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | -48 | -47 | -38 | -27 | -11 | -47 | -49 | -44 | -49 | -55 |
| Staff expenses | -45 | -57 | -45 | -57 | -0 | -0 | -0 | -0 | -0 | -0 | -45 |
| EBITDA | -93 | -105 | -92 | -94 | -27 | -11 | -47 | -49 | -44 | -49 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -93 | -105 | -92 | -94 | -27 | -11 | -47 | -49 | -44 | -49 | -10 |
| Net financials | 152 | 648 | 4.359 | 1.965 | -2.698 | 2.716 | -736 | 2.431 | 9.161 | 39.328 | -19.902 |
| Profit before tax | 59 | 544 | 4.266 | 1.871 | -2.725 | 2.704 | -783 | 2.382 | 9.117 | 39.280 | -19.912 |
| Tax | 15 | -5 | 261 | 198 | -153 | 34 | -100 | 202 | 2.208 | 8.609 | -0 |
| Net profit | 44 | 548 | 4.005 | 1.673 | -2.572 | 2.670 | -683 | 2.180 | 6.909 | 30.671 | -19.912 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.410 | 9.112 | 11.812 | 12.703 | 19.082 | 21.829 | 21.504 | 24.018 | 33.446 | 70.017 | 38.675 |
| Equity | 5.929 | 6.478 | 10.483 | 12.156 | 9.584 | 12.254 | 11.571 | 13.751 | 20.660 | 51.330 | 31.419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.481 | 2.634 | 1.329 | 547 | 9.498 | 9.575 | 9.933 | 10.267 | 12.786 | 18.687 | 7.256 |
| Total debt | 2.481 | 2.634 | 1.329 | 547 | 9.498 | 9.575 | 9.933 | 10.267 | 12.786 | 18.687 | 7.256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2015 | — | — |
HC Management | Management | 1984 | — | — |
HG Management | Management | 1984 | — | — |
MB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1984 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VEPIDAN ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Pedersen | Management | 0 companies |
| Hans Christian Graversen | Management | 0 companies |
| Hanne Graversen | Management | 0 companies |
| Margarethe Bower | Management | 0 companies |
| Grethe Jensen | Chairman | 0 companies |
| Gravers Hedegaard Graversen | Chairman | 0 companies |
| Peter Graversen | Board of Directors | 0 companies |