| Revenue | DKK -107K | -51% |
| EBITDA | DKK -381K | -74% |
| Net profit | DKK -1,6M | -120% |
| Total assets | DKK 78,5M | -5% |
| Equity | DKK 68,6M | -2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -65 | -72 | -76 | -219 | -107 |
| Staff expenses | -0 | -0 | -0 | -0 | -274 |
| EBITDA | -65 | -72 | -76 | -219 | -381 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -65 | -72 | -76 | -219 | -381 |
| Net financials | 6.878 | 5.079 | 4.001 | 10.327 | -1.674 |
| Profit before tax | 6.813 | 5.006 | 3.925 | 10.108 | -2.055 |
| Tax | 1.499 | 1.103 | 864 | 2.226 | -450 |
| Net profit | 5.314 | 3.903 | 3.061 | 7.882 | -1.605 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 68.178 | 71.035 | 73.794 | 82.492 | 78.527 |
| Equity | 55.836 | 59.627 | 62.573 | 70.337 | 68.610 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.342 | 11.408 | 11.221 | 12.154 | 9.917 |
| Total debt | 12.342 | 11.408 | 11.221 | 12.154 | 9.917 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HM | Audit | 1984 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2011 | |
| Former (2) | ||
| Chairman | 1984 – 2011 | |
| Board of Directors | 2011 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Munkebo Christiansen | Audit | 0 companies |
| Kjeld Winther Henriksen | Chairman | 0 companies |
| Hans Ole Vagtborg Mathiesen | Board of Directors | 0 companies |
| Rolf Burmann Ledertoug | Board of Directors | 0 companies |
| Birgit Elisabet Mathiesen | Chairman | 0 companies |