| Revenue | DKK 0 | — |
| EBITDA | DKK -170 | +99% |
| Net profit | DKK -171 | +99% |
| Total assets | DKK 311K | -5% |
| Equity | DKK 303K | +0% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.406 | 2.745 | -26 | -9 | 0 |
| Staff expenses | -673 | -582 | -186 | -17 | -0 |
| EBITDA | 733 | 2.163 | -212 | -25 | -0 |
| Depreciation & amort. | -52 | -0 | -0 | -0 | -0 |
| EBIT | 681 | 2.163 | -212 | -25 | -0 |
| Net financials | -2 | -3 | -5 | -11 | -0 |
| Profit before tax | 679 | 2.160 | -217 | -36 | -0 |
| Tax | 151 | 433 | -48 | -8 | -0 |
| Net profit | 528 | 1.727 | -169 | -28 | -0 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3.613 | 4.335 | 3.594 | 326 | 311 |
| Equity | 1.028 | 2.227 | 331 | 303 | 303 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.585 | 2.108 | 3.263 | 23 | 8 |
| Total debt | 2.585 | 2.108 | 3.263 | 23 | 8 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CA Management | Management | 2008 – 2023 |
OA Audit | Audit | 1984 – 1994 |
EA Management | Management | 1984 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1984 – 1998 | |
| Chairman | 1984 – 2008 | |
| Chairman | 2008 – 2023 | |
| Chairman | 1984 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Abraham | Management | 0 companies |
| Ole Aarslev Lou | Audit | 0 companies |
| Erik Abraham | Management | 0 companies |
| Peter Hansen Petersen | Board of Directors | 0 companies |
| Jytte Helena Abraham | Chairman | 0 companies |
| Karen Bogø Abraham | Chairman | 0 companies |
| Jørgen Lyck Holm | Chairman | 0 companies |