| Revenue | DKK 101K | -200% |
| EBITDA | DKK 101K | +200% |
| Net profit | DKK 685K | +104% |
| Total assets | DKK 12M | +5% |
| Equity | DKK 11,9M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 293 | 328 | -166 | -166 | 94 | 192 | 122 | 170 | 319 | 68 | 28 | 690 | -101 | 101 |
| Staff expenses | -100 | -100 | -2 | -1 | -20 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -114 | -180 | -168 | -167 | 73 | 191 | 122 | 130 | 319 | 48 | 28 | 690 | -101 | 101 |
| Depreciation & amort. | -14 | -14 | -14 | -11 | -0 | -0 | -0 | -0 | -0 | -1 | -5 | -5 | -5 | -5 |
| EBIT | -128 | -194 | -182 | -178 | 73 | 191 | 122 | 130 | 319 | 47 | 23 | 685 | -107 | 96 |
| Net financials | 98 | 808 | 425 | 661 | -71 | 527 | -216 | 671 | 14 | 2.743 | -302 | -706 | 470 | 782 |
| Profit before tax | -30 | 614 | 243 | 483 | 3 | 718 | -94 | 801 | 333 | 2.790 | -279 | -22 | 364 | 878 |
| Tax | 17 | 135 | 83 | 96 | 4 | 153 | -0 | 159 | 81 | 631 | -4 | -0 | 28 | 194 |
| Net profit | -47 | 479 | 160 | 387 | -1 | 565 | -94 | 642 | 252 | 2.159 | -276 | -22 | 335 | 685 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.125 | 7.686 | 7.783 | 8.075 | 7.951 | 8.406 | 8.258 | 8.921 | 9.310 | 11.832 | 11.026 | 11.007 | 11.437 | 12.047 |
| Equity | 7.080 | 7.558 | 7.409 | 7.796 | 7.795 | 8.201 | 8.107 | 8.749 | 9.002 | 11.161 | 10.885 | 10.863 | 11.198 | 11.883 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 127 | 373 | 279 | 156 | 205 | 151 | 171 | 308 | 667 | 141 | 144 | 239 | 164 |
| Total debt | 45 | 127 | 373 | 279 | 156 | 205 | 151 | 171 | 308 | 667 | 141 | 144 | 239 | 164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RO | Audit | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Ole Gissel | Audit | 0 companies |