| Revenue | DKK -8K | +21% |
| EBITDA | DKK -8K | -21% |
| Net profit | DKK -11K | +29% |
| Total assets | DKK 251K | -33% |
| Equity | DKK 244K | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 | 189 | 138 | 133 | 172 | 113 | 60 | 95 | -7 | -8 |
| Staff expenses | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | 189 | 138 | 133 | 172 | 113 | 60 | 95 | -7 | -8 |
| Depreciation & amort. | 84 | 95 | 83 | 82 | 83 | -82 | -15 | -14 | -0 | -0 |
| EBIT | -55 | 94 | 55 | 51 | 89 | 31 | 45 | 80 | -7 | -8 |
| Net financials | 2 | -3 | 0 | 0 | 0 | -0 | -0 | -0 | -9 | -3 |
| Profit before tax | -27 | 91 | 55 | 51 | 89 | 31 | 45 | 80 | -15 | -11 |
| Tax | 13 | 7 | 13 | 12 | 20 | 7 | 10 | 27 | -0 | -0 |
| Net profit | -40 | 83 | 42 | 39 | 69 | 24 | 35 | 53 | -15 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.061 | 1.014 | 974 | 897 | 879 | 754 | 681 | 1.654 | 375 | 251 |
| Equity | 860 | 847 | 792 | 731 | 699 | 620 | 549 | 494 | 368 | 244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 54 | 66 | 48 | 70 | 39 | 40 | 1.160 | 7 | 7 |
| Total debt | 94 | 54 | 66 | 48 | 70 | 39 | 40 | 1.160 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Audit | Audit | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bruun Platz | Audit | 0 companies |