| Revenue | DKK -22K | -15% |
| EBITDA | DKK -22K | +15% |
| Net profit | DKK 119K | -2% |
| Total assets | DKK 2,8M | +2% |
| Equity | DKK 2,7M | +2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | — | — | -42 | -37 | -35 | -46 | -27 | -37 | -32 | -24 | -26 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | 0 | 0 | -42 | -37 | -35 | -46 | -27 | -37 | -32 | -24 | -26 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | 0 | 0 | -42 | -37 | -35 | -46 | -27 | -37 | -32 | -24 | -26 | -22 |
| Net financials | -27 | 0 | 0 | 174 | 164 | 160 | 132 | 119 | 107 | 145 | 166 | 183 | 177 |
| Profit before tax | -57 | 0 | 0 | 132 | 126 | 125 | 86 | 93 | 71 | 112 | 142 | 157 | 155 |
| Tax | -12 | -0 | -0 | 28 | 21 | 20 | 16 | 19 | 5 | 23 | 33 | 35 | 36 |
| Net profit | -45 | 0 | 0 | 105 | 105 | 104 | 70 | 74 | 65 | 89 | 109 | 122 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.978 | 0 | 0 | 3.082 | 2.482 | 2.532 | 2.549 | 2.561 | 2.578 | 2.653 | 2.683 | 2.748 | 2.812 |
| Equity | 2.855 | 0 | 0 | 2.955 | 2.428 | 2.481 | 2.498 | 2.518 | 2.528 | 2.560 | 2.612 | 2.676 | 2.734 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -62 | 0 | 0 | 57 | 53 | 51 | 51 | 44 | 50 | 93 | 71 | 72 | 77 |
| Total debt | -62 | 0 | 0 | 57 | 53 | 51 | 51 | 44 | 50 | 93 | 71 | 72 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 2001 | — | — |
KS Management | Management | 1984 | — | — |
TG Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Thomas Jensen | Management | 0 companies |
| Konrad Søren Tange Hansen | Management | 0 companies |
| Thomas Gunnar Jensen | Management | 0 companies |
| Bjarne Fabech-Larsen | Board of Directors | 0 companies |
| Annelen Ryste Hansen | Board of Directors | 0 companies |