| Revenue | DKK 1,2M | -8% |
| EBITDA | DKK 173K | -48% |
| Net profit | DKK 144K | -47% |
| Total assets | DKK 1,7M | -30% |
| Equity | DKK 1,5M | -34% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.343 | 1.329 | 1.076 | 1.292 | 1.185 |
| Staff expenses | -1.276 | -1.253 | -915 | -959 | -1.012 |
| EBITDA | 67 | 76 | 161 | 333 | 173 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 67 | 76 | 161 | 333 | 173 |
| Net financials | 21 | 14 | 19 | 19 | -12 |
| Profit before tax | 89 | 90 | 180 | 352 | 186 |
| Tax | 20 | 20 | 40 | 79 | 42 |
| Net profit | 69 | 70 | 140 | 273 | 144 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.186 | 2.079 | 2.208 | 2.470 | 1.724 |
| Equity | 1.834 | 1.904 | 1.996 | 2.227 | 1.471 |
| Long-term debt | 144 | 59 | 0 | 0 | 0 |
| Short-term debt | 208 | 116 | 212 | 243 | 253 |
| Total debt | 352 | 175 | 212 | 243 | 253 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Management | Management | 2024 |
| Former (9) | ||
KE Chief Executive Officer | Chief Executive Officer | 2003 – 2022 |
JO Management | Management | 1984 – 1999 |
JO Management | Management | 2002 – 2003 |
Jp Management | Management | 2005 – 2007 |
PM Chief Executive Officer | Chief Executive Officer | 2000 – 2001 |
WK Management | Management | 2001 – 2002 |
MJ Management | Management | 2008 – 2010 |
FK Management | Management | 1999 – 2000 |
JR Audit | Audit | 1984 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2010 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2005 – 2024 | |
| Board of Directors | 1984 – 1993 | |
| Board of Directors | 1984 – 1988 | |
| Board of Directors | 1984 – 1990 | |
| Board of Directors | 1984 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 | |
| Individual | 100% | 100% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Therkelsen | Chief Executive Officer | 0 companies |
| Jørn Ole Jensen | Management | 0 companies |
| Jörg Otmar Faber | Management | 0 companies |
| Jurgen peter rudolf Sohn | Management | 0 companies |
| Peter Mats Niclas van Alstine Bjerke | Chief Executive Officer | 0 companies |
| Wolfgang Krause | Management | 0 companies |
| Matthew James Myerea Scoffield | Management | 0 companies |
| Frank Karl Lieser | Management | 0 companies |
| Jens Rye | Audit | 0 companies |
| Arne Birn Rokkjær | Management | 0 companies |
| Emil Schubert | Board of Directors | 0 companies |
| Hallows Stephen Walter | Board of Directors | 0 companies |
| Werner Wirth | Board of Directors | 0 companies |
| Peter Schuster | Chairman | 0 companies |
| Bo Foss Vilstrup | Board of Directors | 0 companies |
| Friedrich Alexander Binzel | Board of Directors | 0 companies |
| Andreas Berthold Böckling | Board of Directors | 0 companies |
| Jakob Lund Poulsen | Board of Directors | 0 companies |