| Revenue | DKK 8,4M | -16% |
| EBITDA | DKK 744K | -64% |
| Net profit | DKK 506K | -67% |
| Total assets | DKK 3,4M | -31% |
| Equity | DKK 1,9M | -35% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.045 | 7.838 | 8.491 | 9.998 | 8.430 |
| Staff expenses | -7.569 | -7.131 | -6.864 | -7.908 | -7.686 |
| EBITDA | 1.476 | 706 | 1.626 | 2.090 | 744 |
| Depreciation & amort. | -58 | -6 | -68 | -94 | -86 |
| EBIT | 1.418 | 700 | 1.558 | 1.996 | 658 |
| Net financials | -34 | -39 | 6 | 6 | -2 |
| Profit before tax | 1.384 | 661 | 1.564 | 2.002 | 657 |
| Tax | 311 | 156 | 348 | 446 | 151 |
| Net profit | 1.073 | 505 | 1.216 | 1.556 | 506 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.240 | 3.831 | 4.640 | 4.981 | 3.415 |
| Equity | 1.945 | 2.449 | 3.315 | 2.871 | 1.877 |
| Long-term debt | 612 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.684 | 1.382 | 1.323 | 2.107 | 1.503 |
| Total debt | 2.296 | 1.382 | 1.323 | 2.107 | 1.503 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RP Management | Management | 2026 |
KM Management | Management | 2006 |
| Former (2) | ||
BA Management | Management | 1984 – 2026 |
| Audit | 1984 – 1988 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Roberto Panada | Management | 0 companies |
| Kenneth Madsen | Management | 0 companies |
| Birger Arvid Olsen | Management | 0 companies |
| Reg.revisor Jørgen Lindegaard Henriksen | Audit | 0 companies |