| Revenue | DKK 537K | -8% |
| EBITDA | DKK 19K | +28% |
| Net profit | DKK 10K | +112% |
| Total assets | DKK 445K | -15% |
| Equity | DKK 220K | +5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 654 | 630 | 712 | 586 | 537 |
| Staff expenses | -378 | -597 | -645 | -571 | -518 |
| EBITDA | 276 | 33 | 68 | 15 | 19 |
| Depreciation & amort. | -10 | -11 | -8 | -4 | -4 |
| EBIT | 266 | 22 | 60 | 11 | 15 |
| Net financials | -19 | -3 | -5 | -5 | -1 |
| Profit before tax | 247 | 19 | 55 | 6 | 14 |
| Tax | 55 | 8 | 13 | 2 | 5 |
| Net profit | 191 | 11 | 42 | 5 | 10 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 535 | 492 | 508 | 522 | 445 |
| Equity | 154 | 164 | 206 | 210 | 220 |
| Long-term debt | 103 | 20 | 0 | 0 | 0 |
| Short-term debt | 279 | 304 | 300 | 310 | 224 |
| Total debt | 381 | 324 | 300 | 310 | 224 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BS Management | Management | 2008 |
| Former (3) | ||
MI Management | Management | 1984 – 2008 |
LN Management | Management | 1984 – 2011 |
IA Audit | Audit | 1984 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Schatz-Jakobsen | Management | 0 companies |
| Mogens Iver Quottrup | Management | 0 companies |
| Leif Nymark Kempel | Management | 0 companies |
| Ib Aamann Kvist | Audit | 0 companies |