| Revenue | DKK -165K | +21% |
| EBITDA | DKK -165K | -21% |
| Net profit | DKK 462K | +789% |
| Total assets | DKK 4,4M | +11% |
| Equity | DKK 4,4M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -239 | -281 | -322 | -314 | -278 | -272 | -269 | -266 | -136 | -165 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -239 | -281 | -322 | -314 | -278 | -272 | -269 | -266 | -136 | -165 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -239 | -281 | -322 | -314 | -278 | -272 | -269 | -266 | -136 | -165 |
| Net financials | 949 | 410 | 786 | 252 | 576 | 724 | 4 | 355 | 50 | 759 |
| Profit before tax | 710 | 129 | 465 | -62 | 298 | 452 | -265 | 89 | -86 | 594 |
| Tax | 153 | 36 | 134 | -6 | 67 | 103 | -56 | 21 | -19 | 131 |
| Net profit | 557 | 94 | 330 | -56 | 231 | 349 | -209 | 68 | -67 | 462 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.603 | 8.625 | 8.933 | 8.809 | 9.021 | 9.436 | 9.087 | 9.072 | 3.992 | 4.420 |
| Equity | 8.580 | 8.625 | 8.907 | 8.802 | 8.983 | 9.282 | 9.021 | 9.036 | 3.969 | 4.377 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 0 | 26 | 7 | 37 | 154 | 66 | 35 | 23 | 43 |
| Total debt | 23 | 0 | 26 | 7 | 37 | 154 | 66 | 35 | 23 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 1985 | — | — |
PH | Audit | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Johannesen | Audit | 0 companies |
| Poul Henning Frederiksen | Audit | 0 companies |
| Lise Fruergaard Jakobsen | Board of Directors | 0 companies |
| Janice Hegnet Fruergaard | Board of Directors | 0 companies |
| Bjarne Møller | Chairman | 0 companies |
| Allan Fruergaard | Board of Directors | 0 companies |
| Jonna Fruergaard | Chairman | 0 companies |