| Revenue | DKK 310K | +18% |
| EBITDA | DKK 310K | +18% |
| Net profit | DKK 347K | +10% |
| Total assets | DKK 6,5M | +7% |
| Equity | DKK 3,5M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 583 | 361 | 319 | 332 | 787 | 317 | 241 | 49 | 247 | 247 | 208 | 264 | 310 |
| Staff expenses | -0 | -0 | -0 | -0 | -466 | -186 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 583 | 361 | 319 | 332 | 320 | 131 | 241 | 49 | 247 | 247 | 208 | 264 | 310 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -30 | -29 | -98 | -59 | -59 | -49 | -0 | -0 | -0 |
| EBIT | 583 | 361 | 319 | 332 | 290 | 101 | 143 | -10 | 188 | 198 | 208 | 264 | 310 |
| Net financials | -7 | -29 | -80 | -3.099 | 173 | 15 | -62 | -54 | -47 | -74 | -50 | 141 | 140 |
| Profit before tax | 577 | 331 | 239 | -2.766 | 464 | 116 | 81 | -64 | 141 | 124 | 158 | 405 | 450 |
| Tax | 147 | 123 | 97 | 104 | 115 | 27 | 39 | 1 | 44 | 26 | 48 | 89 | 103 |
| Net profit | 430 | 208 | 142 | -2.870 | 349 | 89 | 42 | -65 | 97 | 98 | 110 | 315 | 347 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.100 | 11.863 | 10.907 | 15.456 | 14.498 | 6.749 | 5.609 | 8.250 | 8.219 | 7.269 | 9.617 | 6.063 | 6.506 |
| Equity | 4.315 | 4.523 | 4.666 | 1.796 | 2.144 | 2.233 | 2.275 | 2.547 | 2.644 | 2.742 | 2.853 | 3.168 | 3.515 |
| Long-term debt | 1 | 14 | 1 | 7.956 | 528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.785 | 7.339 | 6.241 | 5.704 | 12.353 | 4.516 | 3.334 | 5.703 | 5.574 | 4.527 | 6.765 | 2.896 | 2.991 |
| Total debt | 5.785 | 7.339 | 6.241 | 13.660 | 12.353 | 4.516 | 3.334 | 5.703 | 5.574 | 4.527 | 6.765 | 2.896 | 2.991 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Management | Management | 1985 | — | — |
JB Management | Management | 1997 | — | — |
JM Management | Management | 1999 | — | — |
RH Management | Management | 1985 | — | — |
WA Management | Management | 2009 | — | — |
| Audit | 1985 | — | — | |
KR Management | Management | 2004 | — | — |
PW Management | Management | 1985 | — | — |
SB Management | Management | 2002 | — | — |
LS Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Corvinius | Management | 0 companies |
| Jens Bo Frederiksen | Management | 0 companies |
| Jørn Martin Bank | Management | 0 companies |
| Rolf Harry Carstens | Management | 0 companies |
| Willem Albert Knol | Management | 0 companies |
| EBJ Revision V/reg. revisor Erik Bundgaard Jensen. | Audit | 0 companies |
| Karl Robert Campbell | Management | 0 companies |
| Peder Welch Nelson | Management | 0 companies |
| Stephen Blow | Management | 0 companies |
| Leendert Steendijk | Management | 0 companies |
| Jaap Landsman | Board of Directors | 0 companies |
| Domenic LoCoco | Chairman | 0 companies |
| Stephen Howard Faberman | Board of Directors | 0 companies |
| Norman Roy Robertson | Board of Directors | 0 companies |
| Tor Ingar Lau | Board of Directors | 0 companies |
| Henrik Verner Teide | Board of Directors | 0 companies |
| Charles Pollak | Board of Directors | 0 companies |
| YuFan Stephanie Wang | Board of Directors | 0 companies |
| Francis Christopher Mcllroy | Board of Directors | 0 companies |
| Arie van Marion | Board of Directors | 0 companies |
| David Paul Vesty | Board of Directors | 0 companies |
| Niels Peter Jensen | Board of Directors | 0 companies |
| Hugh Jefferson Ray | Board of Directors | 0 companies |
| Dave George Ireland | Board of Directors | 0 companies |
| Cary L Johnson | Board of Directors | 0 companies |
| Brian Patrick Flanagan | Board of Directors | 0 companies |
| Jan Lennart Crister Fröberg | Board of Directors | 0 companies |