| Revenue | DKK -21K | -101% |
| EBITDA | DKK -130K | -111% |
| Net profit | DKK 37K | -98% |
| Total assets | DKK 6,1M | -12% |
| Equity | DKK 5,9M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 313 | -22 | 66 | 75 | 76 | 59 | 66 | 46 | 47 | 59 | 63 | 123 | 1.482 | -21 |
| Staff expenses | -35 | -75 | -143 | -110 | -102 | -103 | -100 | -100 | -99 | -99 | -99 | -99 | -259 | -108 |
| EBITDA | 278 | 134 | -77 | -34 | 135 | -44 | -33 | -54 | -94 | -40 | -36 | 24 | 1.223 | -130 |
| Depreciation & amort. | -101 | 115 | -125 | -118 | 80 | -88 | -81 | -56 | -62 | -63 | -63 | -63 | -54 | -68 |
| EBIT | 177 | 18 | -202 | -153 | 55 | -131 | -114 | -110 | -157 | -103 | -99 | -39 | 1.169 | -197 |
| Net financials | 104 | 133 | 273 | 262 | -81 | 126 | 47 | 30 | 37 | 269 | -154 | 67 | 755 | 246 |
| Profit before tax | 281 | 151 | 71 | 109 | -26 | -5 | -68 | -81 | -120 | 166 | -253 | 27 | 1.925 | 49 |
| Tax | 70 | 31 | 19 | 27 | -6 | -1 | -15 | -18 | -26 | 37 | -56 | 6 | 101 | 12 |
| Net profit | 211 | 120 | 51 | 82 | -20 | -4 | -53 | -63 | -93 | 129 | -197 | 21 | 1.823 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.396 | 6.395 | 6.308 | 6.329 | 6.161 | 6.050 | 5.891 | 5.670 | 5.458 | 5.523 | 5.166 | 5.222 | 6.935 | 6.089 |
| Equity | 5.600 | 5.701 | 5.656 | 5.640 | 5.519 | 5.414 | 5.258 | 5.089 | 4.888 | 4.906 | 4.596 | 4.503 | 6.209 | 5.946 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 70 | 51 | 110 | 68 | 63 | 76 | 41 | 57 | 66 | 76 | 218 | 711 | 116 |
| Total debt | 125 | 70 | 51 | 110 | 68 | 63 | 76 | 41 | 57 | 66 | 76 | 218 | 711 | 116 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Helga Collin Bjerregaard | Board of Directors | 0 companies |
| Ole Skifter | Board of Directors | 0 companies |