| Revenue | DKK -16K | +5% |
| EBITDA | DKK -16K | -5% |
| Net profit | DKK 4K | -80% |
| Total assets | DKK 973K | -12% |
| Equity | DKK 960K | -12% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -254 | — | — | — | 170 | 177 | 2.095 | -33 | -19 | -17 | -22 | -15 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -106 | 0 | 0 | 0 | 170 | 177 | 2.095 | -33 | -19 | -17 | -22 | -15 | -15 | -16 |
| Depreciation & amort. | -12 | -0 | -0 | -0 | -13 | -56 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -118 | 0 | 0 | 0 | 157 | 121 | 2.095 | -33 | -19 | -17 | -22 | -15 | -15 | -16 |
| Net financials | 0 | 0 | 0 | 0 | -28 | -28 | -30 | 72 | -115 | 167 | -178 | -27 | 36 | 20 |
| Profit before tax | -85 | 0 | 0 | 0 | 129 | 93 | 2.064 | 38 | -134 | 150 | -199 | -42 | 21 | 4 |
| Tax | -25 | -0 | -0 | -0 | 26 | 20 | 478 | 9 | 0 | 4 | -0 | 0 | -0 | -0 |
| Net profit | -60 | 0 | 0 | 0 | 103 | 73 | 1.587 | 29 | -134 | 147 | -199 | -42 | 21 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.819 | 0 | 0 | 0 | 3.700 | 3.707 | 3.637 | 1.897 | 1.653 | 1.682 | 1.375 | 1.208 | 1.108 | 973 |
| Equity | 1.034 | 0 | 0 | 0 | 2.021 | 2.030 | 1.955 | 1.877 | 1.632 | 1.666 | 1.352 | 1.192 | 1.091 | 960 |
| Long-term debt | -981 | 0 | 0 | 0 | 639 | 525 | 489 | 8 | 0 | 4 | 0 | 0 | 0 | 0 |
| Short-term debt | -385 | 0 | 0 | 0 | 593 | 701 | 1.192 | 13 | 21 | 13 | 23 | 16 | 17 | 13 |
| Total debt | -1.366 | 0 | 0 | 0 | 1.232 | 1.226 | 1.682 | 21 | 21 | 16 | 23 | 16 | 17 | 13 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Bodil Møller | Board of Directors | 0 companies |
| Ingermarie Jacobsen | Board of Directors | 0 companies |