| Revenue | DKK 0 | — |
| EBITDA | DKK -122K | +20% |
| Net profit | DKK -372K | -141% |
| Total assets | DKK 15M | -11% |
| Equity | DKK 15M | -11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -104 | -84 | -154 | -152 | -122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -104 | -84 | -154 | -152 | -122 |
| Net financials | 3.238 | -2.286 | 3.024 | 1.315 | -237 |
| Profit before tax | 3.134 | -2.370 | 2.871 | 1.163 | -359 |
| Tax | 694 | 35 | 95 | 255 | 13 |
| Net profit | 2.440 | -2.405 | 2.775 | 908 | -372 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.497 | 14.132 | 16.595 | 16.941 | 14.993 |
| Equity | 17.470 | 14.105 | 16.527 | 16.835 | 14.963 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 27 | 68 | 106 | 31 |
| Total debt | 27 | 27 | 68 | 106 | 31 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HL Management | Management | 1985 – 1999 |
ES Management | Management | 1985 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1985 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henny Lisa Offer Larsen | Management | 0 companies |
| Erik Stagsted Larsen | Management | 0 companies |
| Hans Stagsted Larsen | Board of Directors | 0 companies |