| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 125K | +0% |
| Equity | DKK 125K | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | 233 | 190 | 144 | -47 | 88 | 39 | 0 | 0 | 0 |
| Staff expenses | -106 | -51 | -170 | -42 | -52 | -29 | -20 | -0 | -0 | -0 |
| EBITDA | 54 | 182 | 20 | 102 | -99 | -12 | -11 | 0 | 0 | 0 |
| Depreciation & amort. | -4 | -4 | -4 | -4 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 51 | 178 | 17 | 99 | -101 | -12 | -11 | 0 | 0 | 0 |
| Net financials | 0 | -1 | -0 | -0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 51 | 177 | 16 | 99 | -98 | -12 | -11 | 0 | 0 | 0 |
| Tax | 13 | 46 | 4 | 25 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 38 | 131 | 12 | 74 | -98 | -12 | -11 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 177 | 281 | 242 | 310 | 163 | 52 | 41 | 125 | 125 | 125 |
| Equity | 80 | 211 | 137 | 211 | 63 | 52 | 41 | 125 | 125 | 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 70 | 105 | 98 | 100 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 97 | 70 | 105 | 98 | 100 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV | Audit | 1985 | — | — |
HP Audit | Audit | 1994 | — | — |
NL Audit | Audit | 1997 | — | — |
EH | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Vestergren Thomsen | Audit | 0 companies |
| Henrik Pommerencke | Audit | 0 companies |
| Niels Lynge Pedersen | Audit | 0 companies |
| Erik Halfdan Hultquist | Audit | 0 companies |