| Revenue | DKK 286K | +5% |
| EBITDA | DKK -6K | +66% |
| Net profit | DKK -13K | +34% |
| Total assets | DKK 1,5M | -3% |
| Equity | DKK 1M | -1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 339 | 442 | 394 | 273 | 286 |
| Staff expenses | -281 | -291 | -308 | -290 | -292 |
| EBITDA | 58 | 151 | 86 | -17 | -6 |
| Depreciation & amort. | -37 | -37 | -26 | -7 | -7 |
| EBIT | 21 | 114 | 60 | -24 | -13 |
| Net financials | -8 | -14 | -10 | -1 | -3 |
| Profit before tax | 13 | 100 | 50 | -25 | -16 |
| Tax | 3 | 23 | 11 | -5 | -3 |
| Net profit | 10 | 78 | 38 | -20 | -13 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.435 | 1.483 | 1.521 | 1.527 | 1.477 |
| Equity | 955 | 1.033 | 1.071 | 1.050 | 1.037 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 438 | 413 | 416 | 447 | 413 |
| Total debt | 438 | 413 | 416 | 447 | 413 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KE Management | Management | 1985 – 1999 |
SS Audit | Audit | 1985 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1999 – 2004 | |
| Board of Directors | 1999 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Ejvind Jørgensen | Management | 0 companies |
| Steen Slotholt | Audit | 0 companies |
| Birgit Lindgren Lund | Board of Directors | 0 companies |
| Anita Lindgren | Board of Directors | 0 companies |