| Revenue | DKK -16K | +6% |
| EBITDA | DKK -136K | -1% |
| Net profit | DKK -164K | -132% |
| Total assets | DKK 8,4M | -3% |
| Equity | DKK 8,4M | -3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -7 | -13 | -23 | -15 | -16 |
| Staff expenses | -0 | -0 | -120 | -120 | -120 |
| EBITDA | -7 | -13 | -143 | -135 | -136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -13 | -143 | -135 | -136 |
| Net financials | 1.126 | -1.895 | 368 | 656 | -28 |
| Profit before tax | 1.119 | -1.908 | 225 | 520 | -165 |
| Tax | 250 | -0 | -2 | 1 | -0 |
| Net profit | 869 | -1.908 | 227 | 519 | -164 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.460 | 8.088 | 8.306 | 8.705 | 8.412 |
| Equity | 10.026 | 8.065 | 8.233 | 8.691 | 8.396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 434 | 24 | 73 | 14 | 16 |
| Total debt | 434 | 24 | 73 | 14 | 16 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PE Audit | Audit | 1985 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 1999 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Sundstrup | Audit | 0 companies |
| Tina Holm Sørensen | Board of Directors | 0 companies |
| Peder Christian Brejnholt | Board of Directors | 0 companies |