| Revenue | DKK 2,1M | +29% |
| EBITDA | DKK 488K | +59% |
| Net profit | DKK 314K | +2306% |
| Total assets | DKK 1,3M | -11% |
| Equity | DKK 466K | +208% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.253 | 2.891 | 2.455 | 1.601 | 2.069 |
| Staff expenses | -2.184 | -2.586 | -2.414 | -1.293 | -1.580 |
| EBITDA | 69 | 305 | 41 | 308 | 488 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 69 | 305 | 41 | 308 | 488 |
| Net financials | -4 | 5 | 1 | -301 | -80 |
| Profit before tax | 65 | 310 | 42 | 6 | 408 |
| Tax | 16 | 69 | 6 | 21 | 93 |
| Net profit | 49 | 241 | 37 | -14 | 314 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.939 | 1.988 | 1.475 | 1.434 | 1.274 |
| Equity | 225 | 366 | 166 | 151 | 466 |
| Long-term debt | 14 | 480 | 45 | 27 | 92 |
| Short-term debt | 1.699 | 1.142 | 1.265 | 1.256 | 716 |
| Total debt | 1.714 | 1.623 | 1.309 | 1.283 | 808 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Audit | 1985 – 2005 | |
Rr | Audit | 1985 – 1991 |
Rr | Audit | 2005 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2024 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Individual | 66.67–89.99% | 100% | 2021 | |
| Individual | 0% | 100% | 2022 | |
| Individual | 0% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Chr. Peter Jørgensen | Audit | 0 companies |
| Reg. revisor Ernst Keding | Audit | 0 companies |
| Reg. revisor Poul Larsen | Audit | 0 companies |