| Revenue | DKK -69K | -16% |
| EBITDA | DKK -143K | +43% |
| Net profit | DKK -6,9M | -716% |
| Total assets | DKK 121,2M | -5% |
| Equity | DKK 45,3M | -13% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -53 | -106 | -104 | -82 | -69 |
| Staff expenses | -108 | -102 | -42 | -137 | -74 |
| EBITDA | -161 | -208 | -146 | -253 | -143 |
| Depreciation & amort. | -103 | -103 | -38 | -103 | -103 |
| EBIT | -264 | -311 | -184 | -356 | -246 |
| Net financials | 3.757 | 9.195 | 2.948 | 1.477 | -6.662 |
| Profit before tax | 3.493 | 8.884 | 2.764 | 1.121 | -6.908 |
| Tax | 550 | 877 | -171 | -0 | -0 |
| Net profit | 2.943 | 8.007 | 2.935 | 1.121 | -6.908 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 58.649 | 111.516 | 126.657 | 127.863 | 121.163 |
| Equity | 40.173 | 48.180 | 51.116 | 52.237 | 45.329 |
| Long-term debt | 0 | 0 | 75.332 | 75.332 | 75.479 |
| Short-term debt | 18.476 | 63.336 | 210 | 294 | 356 |
| Total debt | 18.476 | 63.336 | 75.542 | 75.626 | 75.834 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BR Management | Management | 1985 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
PJ | Board of Directors | 2020 |
| Former (1) | ||
| Board of Directors | 1985 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 20–24.99% | 20–24.99% | 2018 | |
| Individual | 20–24.99% | 20–24.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Ragle | Management | 0 companies |
| Niels-Jørgen Dahl Kovstrup | Board of Directors | 0 companies |
| Flemming Voss | Board of Directors | 0 companies |
| Thomas Christian Vang | Board of Directors | 0 companies |
| Morten Olsen | Board of Directors | 0 companies |
| Per Juul | Board of Directors | 0 companies |