| Revenue | DKK 20K | +222% |
| EBITDA | DKK -328K | +45% |
| Net profit | DKK -144K | +63% |
| Total assets | DKK 1M | -29% |
| Equity | DKK 995K | -21% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 47 | 128 | 6 | 20 |
| Staff expenses | -0 | -0 | -0 | -506 | -245 |
| EBITDA | -40 | -135 | 46 | -594 | -328 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -135 | 46 | -594 | -328 |
| Net financials | 36 | 273 | -258 | 207 | 184 |
| Profit before tax | -4 | 137 | -212 | -387 | -144 |
| Tax | 3 | 29 | -0 | -0 | -0 |
| Net profit | -7 | 108 | -212 | -387 | -144 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.294 | 2.272 | 1.865 | 1.479 | 1.045 |
| Equity | 2.097 | 2.092 | 1.765 | 1.260 | 995 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 197 | 180 | 100 | 218 | 51 |
| Total debt | 197 | 180 | 100 | 218 | 51 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 1985 – 2013 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1997 | |
| Board of Directors | 2020 | |
| Chairman | 2005 | |
| Former (2) | ||
| Board of Directors | 1985 – 2005 | |
| Board of Directors | 1985 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jørgen Høgsberg Kristensen | Audit | 0 companies |
| Tine Bjergegaard | Board of Directors | 0 companies |
| Hans Lykke Hansen | Board of Directors | 0 companies |
| Peder Niklasson | Board of Directors | 0 companies |
| Mette Guldbæk | Board of Directors | 0 companies |
| Tove Guldbæk | Chairman | 0 companies |