| Revenue | DKK 4,5M | +8% |
| EBITDA | DKK 2,9M | +17% |
| Net profit | DKK 2,2M | +20% |
| Total assets | DKK 5,9M | +19% |
| Equity | DKK 4,2M | +10% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.599 | 7.400 | 4.249 | 4.222 | 4.549 |
| Staff expenses | -1.292 | -1.616 | -1.655 | -1.737 | -1.637 |
| EBITDA | 4.307 | 5.784 | 2.593 | 2.485 | 2.912 |
| Depreciation & amort. | -171 | -189 | -186 | -169 | -131 |
| EBIT | 4.136 | 5.594 | 2.407 | 2.316 | 2.781 |
| Net financials | 246 | -50 | 41 | 29 | 22 |
| Profit before tax | 4.382 | 5.544 | 2.448 | 2.344 | 2.803 |
| Tax | 965 | 1.221 | 540 | 517 | 617 |
| Net profit | 3.417 | 4.323 | 1.908 | 1.828 | 2.185 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.771 | 8.652 | 5.484 | 4.979 | 5.944 |
| Equity | 5.515 | 6.238 | 3.847 | 3.774 | 4.159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.246 | 2.396 | 1.633 | 1.205 | 1.785 |
| Total debt | 2.246 | 2.396 | 1.633 | 1.205 | 1.785 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OF Management | Management | 1985 |
| Former (1) | ||
FJ Audit | Audit | 1985 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2009 | |
| Board of Directors | 1985 | |
| Former (2) | ||
| Board of Directors | 1985 – 1987 | |
| Board of Directors | 1985 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Frost Nielsen | Management | 0 companies |
| Flemming Jacobsen | Audit | 0 companies |
| Frede Fini Jensen | Board of Directors | 0 companies |
| Per Hugo Lager | Board of Directors | 0 companies |
| Thomas Bach Prom | Board of Directors | 0 companies |
| Jonna Nissen | Board of Directors | 0 companies |