| Revenue | DKK 41K | +198% |
| EBITDA | DKK -4K | +87% |
| Net profit | DKK 36K | +361% |
| Total assets | DKK 476K | -13% |
| Equity | DKK 362K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.382 | 1.198 | 1.266 | 576 | 281 | 336 | 145 | 36 | 14 | 41 |
| Staff expenses | -428 | -409 | -432 | -240 | -146 | -131 | -131 | -52 | -43 | -45 |
| EBITDA | 227 | 136 | 113 | -21 | -91 | -23 | 14 | -16 | -29 | -4 |
| Depreciation & amort. | 10 | 8 | -8 | -8 | -9 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 217 | 128 | 104 | -29 | -100 | -23 | 14 | -16 | -29 | -4 |
| Net financials | 38 | 43 | 68 | 60 | 24 | 37 | 20 | 15 | 12 | 50 |
| Profit before tax | 256 | 171 | 172 | 30 | -45 | 14 | 35 | -1 | -17 | 46 |
| Tax | 65 | 43 | 42 | 8 | 16 | 4 | 8 | 0 | -4 | 10 |
| Net profit | 191 | 127 | 130 | 22 | -60 | 11 | 27 | -1 | -14 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.202 | 1.210 | 1.339 | 1.161 | 947 | 869 | 807 | 673 | 546 | 476 |
| Equity | — | — | 1.049 | 971 | 810 | 820 | 744 | 637 | 437 | 362 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 190 | 283 | 188 | 138 | 49 | 64 | 36 | 110 | 114 |
| Total debt | 214 | 190 | 283 | 188 | 138 | 49 | 64 | 36 | 110 | 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Audit | Audit | 1985 | — | — |
| Audit | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Helge Nielsen | Audit | 0 companies |
| Mogens Erling Berchtold Rasmussen | Audit | 0 companies |