| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | +41% |
| Net profit | DKK 2K | +149% |
| Total assets | DKK 81K | -40% |
| Equity | DKK 77K | -41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | -24 | -24 | -22 | -16 | -17 | -19 | -13 | -9 | 0 |
| Staff expenses | -44 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 70 | -24 | -24 | -22 | -16 | -17 | -19 | -13 | -9 | -5 |
| Depreciation & amort. | 23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 47 | -24 | -24 | -22 | -16 | -17 | -19 | -13 | -9 | -5 |
| Net financials | 52 | 30 | 44 | 16 | 17 | 17 | 9 | 2 | 4 | 8 |
| Profit before tax | 100 | 6 | 20 | -5 | 1 | -0 | -9 | -11 | -5 | 2 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 100 | 6 | 20 | -5 | 1 | -0 | -9 | -11 | -5 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 540 | 398 | 380 | 319 | 266 | 215 | 155 | 143 | 136 | 81 |
| Equity | 473 | 339 | 359 | 304 | 255 | 204 | 145 | 134 | 129 | 77 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 59 | 21 | 15 | 11 | 10 | 10 | 8 | 7 | 4 |
| Total debt | 67 | 59 | 21 | 15 | 11 | 10 | 10 | 8 | 7 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Audit | Audit | 1997 | — | — |
AB Audit | Audit | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Hansen | Audit | 0 companies |
| Alf Birk Christensen | Audit | 0 companies |