| Revenue | DKK 653K | +55% |
| EBITDA | DKK -611K | +44% |
| Net profit | DKK -551K | -68% |
| Total assets | DKK 9,2M | -8% |
| Equity | DKK 1,2M | -31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 545 | 756 | 1.240 | 1.085 | 933 | 855 | 1.202 | 926 | — | — | 655 | 421 | 653 |
| Staff expenses | -935 | -610 | -792 | -839 | -754 | -391 | -954 | -806 | -671 | -680 | -784 | -903 | -1.044 |
| EBITDA | -390 | 147 | 448 | 245 | 179 | 465 | 248 | 119 | 183 | 156 | -433 | -1.082 | -611 |
| Depreciation & amort. | -22 | -26 | -31 | -40 | -40 | -40 | -26 | -8 | -0 | -0 | -0 | -0 | -25 |
| EBIT | -412 | 121 | 417 | 206 | 139 | 425 | 222 | 111 | 183 | 156 | -433 | -1.082 | -636 |
| Net financials | -1.030 | -156 | -152 | -138 | -136 | -138 | -174 | -101 | -70 | -70 | -2.434 | -601 | -415 |
| Profit before tax | -1.442 | -35 | 265 | 68 | 3 | 287 | 47 | 10 | 113 | 86 | -510 | -1.083 | -700 |
| Tax | -432 | -45 | -10 | -100 | 2 | 64 | 10 | 2 | 25 | 19 | 303 | -754 | -149 |
| Net profit | -1.010 | 10 | 275 | 168 | 2 | 223 | 37 | 8 | 88 | 67 | -814 | -329 | -551 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.229 | 14.724 | 14.620 | 14.650 | 14.568 | 14.479 | 16.798 | 16.080 | 16.103 | 16.250 | 11.202 | 9.985 | 9.203 |
| Equity | 2.057 | 2.067 | 2.342 | 2.510 | 2.512 | 2.734 | 2.771 | 2.779 | 2.867 | 2.935 | 2.121 | 1.792 | 1.241 |
| Long-term debt | 9.354 | 9.038 | 8.788 | 8.533 | 7.914 | 7.587 | 7.367 | 9.354 | 8.892 | 8.433 | 6.166 | 6.160 | 5.979 |
| Short-term debt | 1.957 | 1.802 | 1.685 | 1.902 | 2.436 | 2.386 | 4.879 | 2.163 | 2.535 | 3.055 | 976 | 849 | 949 |
| Total debt | 11.311 | 10.841 | 10.473 | 10.435 | 10.350 | 9.973 | 12.246 | 11.517 | 11.427 | 11.488 | 7.143 | 7.009 | 6.928 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1985 | — | — | |
JF Management | Management | 2008 | — | — |
HF Management | Management | 1985 | — | — |
KR Audit | Audit | 1995 | — | — |
LP Management | Management | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LPT HOLDING, ESBJERG ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSKONTORET I ESBJERG ApS | Audit | 0 companies |
| Jørgen Fredegod Thomsen | Management | 0 companies |
| Henning Fredegod Thomsen | Management | 0 companies |
| K.M. REVISION A/S | Audit | 0 companies |
| Lars Peter Thomsen | Management | 0 companies |