| Revenue | DKK -180 | — |
| EBITDA | DKK -180 | — |
| Net profit | DKK -180 | — |
| Total assets | DKK 519K | +0% |
| Equity | DKK 508K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 541 | 0 | -13 | -14 | -15 | -14 | 0 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 541 | 0 | -13 | -14 | -15 | -14 | 0 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 541 | 0 | -13 | -14 | -15 | -14 | 0 | -0 |
| Net financials | 107 | -32 | 323 | -1.663 | 396 | 223 | 170 | 0 | 0 |
| Profit before tax | 107 | 509 | 323 | -1.676 | 382 | 208 | 156 | 0 | -0 |
| Tax | 131 | 193 | -12 | -92 | -0 | -2.134 | -0 | -0 | -0 |
| Net profit | -24 | 316 | 335 | -1.584 | 382 | 2.342 | 156 | 0 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 378 | 315 | 378 | 7.698 | 1.903 | 1.876 | 1.419 | 519 | 519 |
| Equity | -5.756 | -5.440 | -5.105 | -1.472 | -1.090 | 1.252 | 1.408 | 508 | 508 |
| Long-term debt | 0 | 0 | 0 | 1.500 | 1.100 | 600 | 0 | 0 | 0 |
| Short-term debt | 4.466 | 4.552 | 5.236 | 4.263 | 64 | 24 | 11 | 11 | 11 |
| Total debt | 4.466 | 4.552 | 5.236 | 5.763 | 1.164 | 624 | 11 | 11 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2004 | — | — |
RL Management | Management | 1985 | — | — |
KL Management | Management | 2015 | — | — |
| Audit | 1985 | — | — | |
OV Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R.O.M HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
MGN INVEST ApS | Company | 100.0% | 100.0% | 2015 |
BHSW ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kjær Graff | Management | 0 companies |
| René Lykkeberg | Management | 0 companies |
| Karsten Lorentsen | Management | 0 companies |
| Jysk Revisor-Interessentskab, Århus | Audit | 0 companies |
| Ole Videbæk | Management | 0 companies |
| Majbritt Thøgersen | Board of Directors | 0 companies |
| Maj Hauge Vinther Jensen | Board of Directors | 0 companies |
| Jan Mehlsen | Board of Directors | 0 companies |