| Revenue | DKK -189K | +6% |
| EBITDA | DKK -375K | +10% |
| Net profit | DKK 2M | +283% |
| Total assets | DKK 30,4M | +5% |
| Equity | DKK 27,8M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -153 | -146 | -178 | -189 |
| Staff expenses | -242 | -241 | -239 | -186 |
| EBITDA | -395 | -387 | -417 | -375 |
| Depreciation & amort. | -61 | -61 | -61 | -71 |
| EBIT | -455 | -448 | -477 | -446 |
| Net financials | 3.407 | 1.901 | 1.198 | 3.118 |
| Profit before tax | 2.952 | 1.453 | 721 | 2.672 |
| Tax | 16 | 169 | 190 | 639 |
| Net profit | 2.936 | 1.284 | 531 | 2.033 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 29.390 | 29.636 | 29.110 | 30.429 |
| Equity | 27.937 | 28.221 | 27.252 | 27.785 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.374 | 1.347 | 1.797 | 2.559 |
| Total debt | 1.374 | 1.347 | 1.797 | 2.559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 1985 | — | — |
| Audit | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Black | Management | 0 companies |
| Revisionsfirmaet A. Mathiasen/ Knud E. Rasmussen, Statsaut revisorer | Audit | 0 companies |
| Morten Strange Mengel | Board of Directors | 0 companies |
| Peter Rødbro | Board of Directors | 0 companies |
| Jørgen Peter Ingversen | Board of Directors | 0 companies |
| Hanne Grethe Gejl Pedersen | Board of Directors | 0 companies |
| Kirstine Strange Mengel | Board of Directors | 0 companies |
| Lone Birgitte Mengel | Board of Directors | 0 companies |