| Revenue | DKK 23K | -81% |
| EBITDA | DKK 23K | -63% |
| Net profit | DKK 309K | +313% |
| Total assets | DKK 3,2M | +14% |
| Equity | DKK 3,1M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 215 | 175 | 138 | 121 | 13 | 88 | 89 | 79 | 44 | 47 | 96 | 92 | 125 | 23 |
| Staff expenses | -250 | -150 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -71 | -8 | 109 | 88 | -6 | 62 | 60 | 54 | 27 | 37 | 84 | 79 | 64 | 23 |
| Depreciation & amort. | -0 | -0 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -71 | -8 | 103 | 88 | -6 | 62 | 60 | 54 | 27 | 37 | 84 | 79 | 64 | 23 |
| Net financials | 117 | 79 | 236 | 76 | 64 | 125 | 231 | 235 | 124 | 98 | 50 | 85 | 38 | 372 |
| Profit before tax | 46 | 72 | 339 | 164 | 58 | 186 | 291 | 289 | 151 | 136 | 134 | 164 | 102 | 396 |
| Tax | 12 | 12 | 81 | 32 | 14 | 45 | 59 | 64 | 24 | 30 | 29 | 36 | 27 | 87 |
| Net profit | 34 | 60 | 258 | 132 | 44 | 141 | 231 | 225 | 128 | 106 | 104 | 128 | 75 | 309 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.852 | 2.922 | 3.124 | 3.210 | 3.209 | 2.683 | 2.730 | 2.472 | 2.473 | 2.635 | 2.717 | 2.840 | 2.773 | 3.169 |
| Equity | 2.735 | 2.735 | 2.963 | 3.096 | 3.140 | 2.106 | 2.156 | 2.417 | 2.320 | 2.523 | 2.672 | 2.651 | 2.773 | 3.082 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 41 | 36 | 27 | 27 | 72 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 | 187 | 161 | 115 | 69 | 536 | 537 | 27 | 127 | 40 | 46 | 189 | 0 | 87 |
| Total debt | 117 | 187 | 161 | 115 | 69 | 577 | 574 | 54 | 153 | 112 | 46 | 189 | 0 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2025 | — | — |
PG Management | Management | 2025 | — | — |
EV Audit | Audit | 1985 | — | — |
MR | Audit | 2003 | — | — |
MS | Audit | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Grundtvig Westh | Management | 0 companies |
| Peter Grundtvig Westh | Management | 0 companies |
| Erling Vagn Andersen | Audit | 0 companies |
| Michael Rylander Christensen | Audit | 0 companies |
| Michael Sven Palitzsch | Audit | 0 companies |