| Revenue | DKK -20K | -7% |
| EBITDA | DKK -20K | +7% |
| Net profit | DKK 167K | -29% |
| Total assets | DKK 4,4M | +1% |
| Equity | DKK 4,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 21 | 37 | 37 | 20 | -37 | 5 | -26 | -42 | -4 | -8 | -22 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | 21 | 37 | 37 | 20 | -37 | 5 | -26 | -52 | -4 | -8 | -22 | -20 |
| Depreciation & amort. | -0 | -200 | -16 | -16 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | -179 | 22 | 21 | 4 | -37 | 5 | -26 | -52 | -4 | -8 | -22 | -20 |
| Net financials | -44 | 305 | 441 | 228 | 244 | 223 | -148 | 570 | 447 | 582 | -434 | 324 | 247 |
| Profit before tax | -17 | 126 | 463 | 250 | 248 | 186 | -143 | 544 | 396 | 577 | -442 | 302 | 227 |
| Tax | -14 | 73 | 123 | 65 | 4 | 55 | -0 | 91 | 72 | 119 | -104 | 66 | 59 |
| Net profit | -3 | 53 | 339 | 185 | 244 | 131 | -143 | 453 | 324 | 458 | -339 | 236 | 167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.942 | 5.791 | 5.911 | 5.901 | 6.463 | 4.763 | 4.458 | 4.874 | 5.057 | 5.408 | 4.894 | 4.355 | 4.399 |
| Equity | 5.879 | 5.663 | 5.732 | 5.816 | 6.376 | 4.680 | 4.431 | 4.776 | 4.989 | 5.334 | 4.881 | 4.339 | 4.384 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 128 | 179 | 85 | 54 | 83 | 27 | 98 | 68 | 73 | 13 | 16 | 15 |
| Total debt | 63 | 128 | 179 | 85 | 54 | 83 | 27 | 98 | 68 | 73 | 13 | 16 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut.revisor Hans Kristian Carøe | Audit | 0 companies |
| Keld Tonny Henriksen | Board of Directors | 0 companies |
| Allan Sandholm Jørgensen | Board of Directors | 0 companies |
| Bent Bakkegaard Jensen | Board of Directors | 0 companies |
| Egon Jørgensen | Board of Directors | 0 companies |