| Revenue | DKK 6,8M | -5% |
| EBITDA | DKK 2,5M | -24% |
| Net profit | DKK -1,6M | -19204% |
| Total assets | DKK 66,7M | -6% |
| Equity | DKK 5,2M | -42% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.373 | 3.731 | 8.147 | 7.181 | 6.830 |
| Staff expenses | -886 | -2.096 | -3.295 | -3.866 | -4.090 |
| EBITDA | 1.481 | 1.635 | 4.844 | 3.315 | 2.505 |
| Depreciation & amort. | -454 | -979 | -1.077 | -1.190 | -2.418 |
| EBIT | 1.027 | 656 | 3.767 | 2.125 | 87 |
| Net financials | -130 | 52 | -690 | -2.099 | -2.518 |
| Profit before tax | 897 | 708 | 3.077 | 26 | -2.431 |
| Tax | 191 | 156 | 677 | 17 | -839 |
| Net profit | 707 | 552 | 2.400 | 8 | -1.591 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.363 | 25.548 | 54.567 | 70.614 | 66.656 |
| Equity | 10.128 | 6.680 | 9.080 | 9.089 | 5.247 |
| Long-term debt | 8.785 | 10.727 | 35.779 | 46.320 | 51.730 |
| Short-term debt | 2.019 | 6.794 | 8.429 | 13.921 | 9.564 |
| Total debt | 10.804 | 17.520 | 44.208 | 60.241 | 61.293 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SR Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (4) | ||
HW Management | Management | 1985 – 1992 |
LS Management | Management | 2021 – 2024 |
EL Chief Executive Officer | Chief Executive Officer | 1985 – 2021 |
JR Management | Management | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (14) | ||
| Board of Directors | 1985 – 1996 | |
| Board of Directors | 1985 – 1990 | |
| Board of Directors | 1985 – 1993 | |
| Board of Directors | 1985 – 1989 | |
| Board of Directors | 1985 – 1988 | |
| Board of Directors | 1985 – 1988 | |
| Board of Directors | 1985 – 1990 | |
| Chairman | 1985 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 1985 – 1989 | |
| Board of Directors | 1985 – 1990 | |
| Board of Directors | 1985 – 1989 | |
| Board of Directors | 1985 – 1991 | |
| Board of Directors | 1985 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Rasmussen | Chief Executive Officer | 0 companies |
| Hans Winge | Management | 0 companies |
| Lars Sørensen | Management | 0 companies |
| Ejnar Lange | Chief Executive Officer | 0 companies |
| Jan Rodenberg | Management | 0 companies |
| Ove Kousholt Højer | Board of Directors | 0 companies |
| Jan Oluf Bertil Bjorck | Board of Directors | 0 companies |
| Arne Larsen | Board of Directors | 0 companies |
| Søren Valdemar Svend Meisling | Board of Directors | 0 companies |
| Gerhard Lerch | Board of Directors | 0 companies |
| Sture Olof Carlson | Board of Directors | 0 companies |
| Magnus Goran Vrethammar | Board of Directors | 0 companies |
| Hans Henrik la Cour | Chairman | 0 companies |
| Ejvind Gunner Jensen | Board of Directors | 0 companies |
| Tinna Ladefoged Christensen | Chairman | 0 companies |
| Bjorn Jonsson | Board of Directors | 0 companies |
| Per Dige Pedersen | Board of Directors | 0 companies |
| Knut Tom Arne Almgren | Board of Directors | 0 companies |
| Peter Suter | Board of Directors | 0 companies |
| Karl Gunnar Stenstrom | Board of Directors | 0 companies |
| Leif Ulrik la Cour | Board of Directors | 0 companies |