| Revenue | DKK 1,9M | +13% |
| EBITDA | DKK 272K | +136% |
| Net profit | DKK 239K | +1285% |
| Total assets | DKK 2,6M | +9% |
| Equity | DKK 1,6M | +18% |
| Employees | 9 | — |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.935 | 257 | 1.695 | 1.697 | 1.923 |
| Staff expenses | -2.083 | -307 | -1.770 | -1.582 | -1.651 |
| EBITDA | -148 | -51 | -75 | 115 | 272 |
| Depreciation & amort. | -76 | -13 | -79 | -64 | -4 |
| EBIT | -224 | -63 | -154 | 51 | 267 |
| Net financials | -29 | -2 | -25 | -34 | -28 |
| Profit before tax | -253 | -66 | -179 | 17 | 239 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -253 | -66 | -179 | 17 | 239 |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.754 | 2.587 | 2.652 | 2.423 | 2.631 |
| Equity | 1.575 | 1.510 | 1.331 | 1.348 | 1.588 |
| Long-term debt | 267 | 267 | 190 | 128 | 133 |
| Short-term debt | 912 | 810 | 1.131 | 947 | 911 |
| Total debt | 1.179 | 1.077 | 1.321 | 1.075 | 1.043 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
WK | Audit | 1985 – 1992 |
KJ Management | Management | 1985 – 1990 |
BT Management | Management | 2007 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1997 | |
| Individual | 20–24.99% | 20–24.99% | 1997 | |
| Individual | 20–24.99% | 20–24.99% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Walter Knud Strøh Frydland | Audit | 0 companies |
| Karen Javanna Dia Jordell | Management | 0 companies |
| Bjarne Tøndering | Management | 0 companies |