| Revenue | DKK 1,4M | -6% |
| EBITDA | DKK 1,4M | -6% |
| Net profit | DKK 1,1M | -5% |
| Total assets | DKK 18,4M | +0% |
| Equity | DKK 18,3M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.936 | 1.138 | 4.118 | 5.993 | 786 | 2.342 | -4.099 | 5.084 | 403 | 1.723 | -2.248 | 1.490 | 1.403 |
| Staff expenses | -410 | -245 | -694 | -720 | -720 | -227 | -19 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.527 | 1.206 | 3.425 | 5.273 | 759 | 2.116 | -4.118 | 5.084 | 403 | 1.723 | -2.248 | 1.490 | 1.403 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.527 | 1.206 | 3.425 | 5.273 | 759 | 2.116 | -4.118 | 5.084 | 403 | 1.723 | -2.248 | 1.490 | 1.403 |
| Net financials | 259 | 262 | 2.666 | -72 | -33 | -33 | 14 | 65 | 26 | -62 | 29 | 47 | 61 |
| Profit before tax | — | 1.467 | 6.091 | 5.201 | 726 | 2.083 | -4.104 | 5.149 | 429 | 1.662 | -2.219 | 1.537 | 1.464 |
| Tax | 10 | 10 | 3 | 1.087 | 167 | 447 | -878 | 1.149 | 95 | 366 | -485 | 340 | 322 |
| Net profit | 1.776 | 1.458 | 6.088 | 4.114 | 559 | 1.636 | -3.226 | 4.000 | 334 | 1.296 | -1.734 | 1.197 | 1.142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.818 | 32.346 | 35.951 | 38.556 | 38.078 | 37.640 | 34.146 | 32.066 | 24.602 | 24.229 | 20.433 | 18.349 | 18.398 |
| Equity | — | 27.202 | 29.790 | 32.403 | 32.962 | 32.298 | 28.966 | 32.016 | 24.550 | 23.846 | 20.111 | 18.309 | 18.251 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.648 | 5.144 | 6.161 | 6.153 | 5.116 | 5.342 | 5.179 | 50 | 52 | 383 | 322 | 40 | 147 |
| Total debt | 10.648 | 5.144 | 6.161 | 6.153 | 5.116 | 5.342 | 5.179 | 50 | 52 | 383 | 322 | 40 | 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RI Audit | Audit | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 100.0% | 2018 | |
| Individual | 5.0% | 0.0% | 1999 | |
| Individual | 5.0% | 0.0% | 1999 | |
| Individual | 90.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet I/S | Audit | 0 companies |