| Revenue | DKK -179K | -95% |
| EBITDA | DKK -8M | -4% |
| Net profit | DKK -6,1M | -1% |
| Total assets | DKK 12,4M | -33% |
| Equity | DKK -13,4M | -85% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -8.014 | -295 | -1.407 | -3.900 | -179 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -114 | -295 | -1.907 | -7.699 | -7.988 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -114 | -295 | -1.907 | -7.699 | -7.988 |
| Net financials | -3 | 62 | 3 | 11 | 3 |
| Profit before tax | -60 | -233 | -1.904 | -7.688 | -7.985 |
| Tax | 28 | -59 | -428 | -1.640 | -1.869 |
| Net profit | -89 | -174 | -1.476 | -6.048 | -6.117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 36.268 | 23.260 | 17.312 | 18.587 | 12.377 |
| Equity | 463 | 289 | -1.188 | -7.235 | -13.352 |
| Long-term debt | 35.078 | 22.467 | 17.895 | 21.718 | 20.980 |
| Short-term debt | 727 | 505 | 605 | 4.104 | 4.749 |
| Total debt | 35.805 | 22.972 | 18.500 | 25.822 | 25.730 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
HH Management | Management | 2014 – 2017 |
AS Audit | Audit | 1985 – 2007 |
MH Management | Management | 1985 – 2014 |
BF Unofficial title | Unofficial title | 2017 – 2017 |
WK Management | Management | 1985 – 1989 |
PC Management | Management | 1985 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Chairman | 2013 – 2017 | |
| Board of Directors | 2007 – 2013 | |
| Board of Directors | 1985 – 2013 | |
| Board of Directors | 1985 – 1989 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 1985 – 1988 | |
| Board of Directors | 1985 – 2007 | |
| Board of Directors | 1985 – 1991 | |
| Board of Directors | 1985 – 1989 | |
| Board of Directors | 1985 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Klovborg | Management | 0 companies |
| Arne Stahlfest | Audit | 0 companies |
| Michael Henriksen | Management | 0 companies |
| Birgitte Frølund | Unofficial title | 0 companies |
| Winnie Korsmoe | Management | 0 companies |
| Per Carsten Korsmoe | Management | 0 companies |
| Niels Dahl-Sørensen | Chairman | 0 companies |
| Svend Erik Nielsen | Board of Directors | 0 companies |
| Birthe Johanne Henriksen | Board of Directors | 0 companies |
| Svend Olhoff | Board of Directors | 0 companies |
| Lejf Agathon | Board of Directors | 0 companies |
| Arne A Jensen | Board of Directors | 0 companies |
| Liselotte Henriksen | Board of Directors | 0 companies |
| Jon Ihlen | Board of Directors | 0 companies |
| Hans Ove Sjoquist | Board of Directors | 0 companies |
| Hans Jørgen Thaysen | Board of Directors | 0 companies |