| Revenue | DKK -18K | -71% |
| EBITDA | DKK -18K | +71% |
| Net profit | DKK 75K | +108% |
| Total assets | DKK 9,9M | +1% |
| Equity | DKK 9,7M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -51 | -61 | -39 | -63 | -18 |
| Staff expenses | -45 | -0 | -60 | -0 | -0 |
| EBITDA | -96 | -61 | -99 | -63 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -96 | -61 | -99 | -63 | -18 |
| Net financials | 931 | 906 | -973 | 98 | 63 |
| Profit before tax | 834 | 845 | -1.072 | 35 | 44 |
| Tax | 184 | 217 | -0 | -1 | -31 |
| Net profit | 651 | 628 | -1.072 | 36 | 75 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.080 | 11.605 | 9.897 | 9.773 | 9.891 |
| Equity | 10.903 | 11.451 | 9.713 | 9.670 | 9.665 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 177 | 154 | 184 | 104 | 227 |
| Total debt | 177 | 154 | 184 | 104 | 227 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Audit | 1985 – 1996 | |
SO Management | Management | 1985 – 1989 |
Nd Management | Management | 1985 – 1992 |
| Audit | 1985 – 1991 | |
| Audit | 1985 – 1988 | |
FB Management | Management | 1985 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2001 | |
| Board of Directors | 1985 | |
| Board of Directors | 1985 | |
| Board of Directors | 2001 | |
| Former (22) | ||
| Board of Directors | 1985 – 1989 | |
| Board of Directors | 1985 – 1991 | |
| Board of Directors | 1985 – 1989 | |
| Deputy Chairman | 1985 – 1989 | |
| Board of Directors | 1985 – 1989 | |
| Board of Directors | 1985 – 1989 | |
| Chairman | 1985 – 1991 | |
| Board of Directors | 1985 – 1988 | |
| Board of Directors | 1985 – 1991 | |
| Board of Directors | 1985 – 1992 | |
| Board of Directors | 1985 – 1992 | |
| Board of Directors | 1985 – 1992 | |
| Board of Directors | 1985 – 1989 | |
| Chairman | 1985 – 1988 | |
| Board of Directors | 1985 – 1989 | |
| Board of Directors | 1985 – 1992 | |
| Board of Directors | 1985 – 1988 | |
| Board of Directors | 1985 – 1989 | |
| Board of Directors | 1985 – 1988 | |
| Chairman | 1985 – 1989 | |
| Board of Directors | 1985 – 1989 | |
| Board of Directors | 1985 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Hansen & Sørensen | Audit | 0 companies |
| Stanislaw Ostrowski | Management | 0 companies |
| Niels de Fønss | Management | 0 companies |
| Kommunernes Revisionsafdeling | Audit | 0 companies |
| Statsaut. revisor Hans Struck | Audit | 0 companies |
| Flemming Buur | Management | 0 companies |
| Holger Schrøder | Board of Directors | 0 companies |
| Stig Verner Valeur-Jensen | Board of Directors | 0 companies |
| Knud Hansen | Board of Directors | 0 companies |
| Erling Jensen | Deputy Chairman | 0 companies |
| Bent Kornbek | Board of Directors | 0 companies |
| Ove Nielsen | Board of Directors | 0 companies |
| Rene Hildebrandt Iversen | Chairman | 0 companies |
| Tine Vest Molberg | Board of Directors | 0 companies |
| Mogens Viggo Olsen | Board of Directors | 0 companies |
| Henning Bernth Schmidt | Board of Directors | 0 companies |
| Jens Børsting-Andersen | Board of Directors | 0 companies |
| Frits Gustav Tillisch | Board of Directors | 0 companies |
| Anne Molberg Andersen | Board of Directors | 0 companies |
| Harry Grønvall Christensen | Board of Directors | 0 companies |
| John Erik Kristiansen | Board of Directors | 0 companies |
| Vera Molberg | Board of Directors | 0 companies |
| Peter Petersen | Chairman | 0 companies |
| Knud Frandsen | Board of Directors | 0 companies |
| Mogens Heilesen | Board of Directors | 0 companies |
| Vagn Aage Møller Jessen | Board of Directors | 0 companies |
| Anker Præstegaard | Board of Directors | 0 companies |
| Finn Faber | Board of Directors | 0 companies |
| Lise Molberg Gabel | Board of Directors | 0 companies |
| Otto Johansen | Chairman | 0 companies |
| Erlann Christiansen | Board of Directors | 0 companies |
| Jens Knudsen Kokborg | Board of Directors | 0 companies |