| Revenue | DKK -82K | -35% |
| EBITDA | DKK -82K | +66% |
| Net profit | DKK 102K | -61% |
| Total assets | DKK 6M | -1% |
| Equity | DKK 6M | +0% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 27 | -196 | -162 | -126 | -82 |
| Staff expenses | -523 | -484 | -49 | -43 | -0 |
| EBITDA | -496 | -679 | -211 | -243 | -82 |
| Depreciation & amort. | -70 | -70 | -70 | -0 | -0 |
| EBIT | -566 | -749 | -281 | -243 | -82 |
| Net financials | 613 | 149 | 193 | 504 | 183 |
| Profit before tax | 47 | -600 | -87 | 261 | 102 |
| Tax | 2 | 4 | 4 | -0 | -0 |
| Net profit | 45 | -604 | -91 | 261 | 102 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.914 | 6.177 | 5.922 | 6.047 | 6.000 |
| Equity | 6.782 | 6.064 | 5.855 | 5.994 | 5.974 |
| Long-term debt | 63 | 48 | 14 | 3 | 12 |
| Short-term debt | 69 | 65 | 53 | 50 | 14 |
| Total debt | 132 | 113 | 67 | 53 | 26 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 2007 – 2008 | |
BK | Audit | 1985 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1985 – 2021 | |
| Board of Directors | 1985 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Bigler & Kallesøe | Audit | 0 companies |
| Birger Karlo Frandsen | Audit | 0 companies |
| Preben Edvard Kønig | Board of Directors | 0 companies |
| Annie Nyholm | Board of Directors | 0 companies |