| Revenue | DKK 282K | -32% |
| EBITDA | DKK -1,9M | -2351% |
| Net profit | DKK -1,4M | -618% |
| Total assets | DKK 15M | -8% |
| Equity | DKK 4,2M | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.215 | 3.212 | 3.034 | 1.681 | 1.387 | 1.391 | 983 | 416 | 282 |
| Staff expenses | -722 | -484 | -270 | -367 | -344 | -375 | -528 | -480 | -479 |
| EBITDA | 14.211 | 586 | 4.906 | 1.586 | 285 | 910 | -4.374 | 82 | -1.852 |
| Depreciation & amort. | 3.492 | -57 | -12 | -10 | -10 | -7 | -11 | -7 | -7 |
| EBIT | 10.719 | 530 | 4.894 | 1.577 | 275 | 903 | -4.385 | 75 | -1.859 |
| Net financials | -1.454 | -768 | -638 | -622 | -1 | -421 | 26 | 65 | 85 |
| Profit before tax | 9.265 | -238 | 4.256 | 954 | 274 | 482 | -4.359 | 140 | -1.774 |
| Tax | 2.096 | -121 | 969 | 213 | -245 | 71 | -1.386 | -125 | -397 |
| Net profit | 7.170 | -117 | 3.287 | 741 | 519 | 410 | -2.973 | 266 | -1.377 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.313 | 30.415 | 33.928 | 33.863 | 32.161 | 31.934 | 22.743 | 16.207 | 14.972 |
| Equity | 1.990 | 1.985 | 5.271 | 6.057 | 7.788 | 8.246 | 5.315 | 5.603 | 4.226 |
| Long-term debt | 28.378 | 20.987 | 19.514 | 18.596 | 15.816 | 14.252 | 10.759 | 6.997 | 6.322 |
| Short-term debt | 6.655 | 5.244 | 5.975 | 5.828 | 5.556 | 6.262 | 5.189 | 2.199 | 3.344 |
| Total debt | 35.033 | 26.231 | 25.488 | 24.425 | 21.372 | 20.514 | 15.948 | 9.196 | 9.667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 1985 | — | — |
PN Management | Management | 1985 | — | — |
JJ Management | Management | 1985 | — | — |
PR Management | Management | 1985 | — | — |
EO Management | Management | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 | |
| Individual | 20.0% | 20.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Nørgård Christensen | Management | 0 companies |
| Poul Nørgaard Andersen | Management | 0 companies |
| Johannes Justesen | Management | 0 companies |
| Peter Rudolf Sommerlade | Management | 0 companies |
| Erik Overgaard Nielsen | Management | 0 companies |