| Revenue | DKK 6,4M | +61% |
| EBITDA | DKK 1,5M | +124% |
| Net profit | DKK 635K | +5% |
| Total assets | DKK 7,2M | +18% |
| Equity | DKK 5M | +15% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.861 | 3.132 | 4.306 | 3.990 | 6.427 |
| Staff expenses | -0 | -0 | -0 | -0 | -4.942 |
| EBITDA | 951 | 368 | 2.197 | 663 | 1.485 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -636 |
| EBIT | 951 | 368 | 2.197 | 663 | 849 |
| Net financials | -13 | -9 | 17 | 118 | -35 |
| Profit before tax | 938 | 359 | 2.213 | 781 | 815 |
| Tax | 225 | 86 | 493 | 176 | 180 |
| Net profit | 713 | 273 | 1.720 | 605 | 635 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.994 | 15.487 | 14.860 | 6.080 | 7.181 |
| Equity | 9.940 | 9.513 | 11.233 | 4.337 | 4.972 |
| Long-term debt | 0 | 0 | 0 | 0 | 135 |
| Short-term debt | 2.899 | 5.455 | 3.094 | 1.686 | 1.973 |
| Total debt | 2.899 | 5.455 | 3.094 | 1.686 | 2.108 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RT Management | Management | 2024 |
| Former (5) | ||
FH Audit | Audit | 1985 – 2010 |
HI Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
SH Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Audit | 1985 – 1990 | |
EH Management | Management | 1985 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (10) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 1997 – 2007 | |
| Board of Directors | 2010 – 2018 | |
| Chairman | 2019 – 2022 | |
| Chairman | 1997 – 2007 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Hansen | Audit | 0 companies |
| Hans Ingvard Christensen | Chief Executive Officer | 0 companies |
| Stef Heykoop | Chief Executive Officer | 0 companies |
| Esben Sofus Victor Jens Christian Toft | Audit | 0 companies |
| René Thomas Kjær | Management | 0 companies |
| Else Holst Petersen | Management | 0 companies |
| Lars Lohse Ravnborg | Board of Directors | 0 companies |
| Ole Madsen | Board of Directors | 0 companies |
| Kasper Lund Andersen | Board of Directors | 0 companies |
| Jacob Thor Hansen | Chairman | 0 companies |
| Dorthe Petersen von Würden | Board of Directors | 0 companies |
| Anders Madsen | Chairman | 0 companies |
| Helene Marie Damgaard Madsen | Board of Directors | 0 companies |
| Jeppe Risum Sørensen | Chairman | 0 companies |
| Henning Petersen | Chairman | 0 companies |
| Maria Kjær | Board of Directors | 0 companies |
| Christina Madsen | Board of Directors | 0 companies |
| Jes Hedegaard Andersen | Board of Directors | 0 companies |
| Helle Madsen | Board of Directors | 0 companies |