| Revenue | DKK 3,3M | +1% |
| EBITDA | DKK 973K | +39% |
| Net profit | DKK 687K | +29% |
| Total assets | DKK 2,8M | +21% |
| Equity | DKK 1,6M | +31% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.446 | 1.574 | 3.977 | 3.323 | 3.349 |
| Staff expenses | -1.354 | -1.733 | -2.214 | -2.623 | -2.376 |
| EBITDA | 92 | -159 | 1.763 | 701 | 973 |
| Depreciation & amort. | -140 | -138 | -89 | -85 | -77 |
| EBIT | -48 | -297 | 1.674 | 616 | 897 |
| Net financials | -24 | -261 | -82 | -69 | 0 |
| Profit before tax | -72 | -558 | 1.592 | 690 | 897 |
| Tax | -16 | -36 | 250 | 160 | 210 |
| Net profit | -56 | -522 | 1.342 | 531 | 687 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.299 | 1.770 | 3.441 | 2.306 | 2.779 |
| Equity | 1.194 | 672 | 2.015 | 1.246 | 1.633 |
| Long-term debt | 73 | 32 | 0 | 0 | 0 |
| Short-term debt | 995 | 1.065 | 1.390 | 1.038 | 1.127 |
| Total debt | 1.068 | 1.098 | 1.390 | 1.038 | 1.127 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Management | Management | 2022 |
| Former (2) | ||
JB Audit | Audit | 1985 – 2002 |
| Audit | 1985 – 1989 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1985 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 1997 – 2013 | |
| Board of Directors | 1985 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Birch Laursen | Audit | 0 companies |
| Statsaut.revisor Flemming M. Jakobsen | Audit | 0 companies |
| Mark Eugen Boesgaard Frederiksen | Management | 0 companies |
| Jytte Boesgaard Frederiksen | Board of Directors | 0 companies |
| Dan Stig Døssing | Board of Directors | 0 companies |
| Tim Eugen Boesgaard Frederiksen | Board of Directors | 0 companies |
| Erik Lars Boesgaard | Board of Directors | 0 companies |
| Mia Maria Biering Iversen | Board of Directors | 0 companies |