| Revenue | DKK 32K | -79% |
| EBITDA | DKK -108K | -1143% |
| Net profit | DKK -94K | -1212% |
| Total assets | DKK 573K | -17% |
| Equity | DKK 550K | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -329 | -264 | 268 | 288 | 261 | 259 | 216 | 218 | 187 | 192 | 137 | 130 | 153 | 32 |
| Staff expenses | -278 | -248 | -244 | -248 | -244 | -244 | -248 | -235 | -187 | -154 | -161 | -147 | -143 | -140 |
| EBITDA | -51 | -16 | 24 | 40 | 17 | 15 | -32 | -17 | 0 | 38 | -24 | -17 | 10 | -108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -16 | 24 | 40 | 17 | 15 | -32 | -17 | 0 | 38 | -24 | -17 | 10 | -108 |
| Net financials | -4 | -1 | 2 | 7 | 12 | 17 | 22 | 0 | 0 | -4 | -4 | -3 | 0 | 1 |
| Profit before tax | -54 | -17 | 26 | 47 | 29 | 32 | -10 | -16 | 0 | 34 | -28 | -20 | 11 | -107 |
| Tax | -14 | -4 | 6 | 11 | 6 | 7 | -0 | -0 | -0 | 2 | -3 | -2 | 2 | -13 |
| Net profit | -40 | -13 | 20 | 36 | 23 | 25 | -10 | -16 | 0 | 32 | -25 | -18 | 8 | -94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 964 | 925 | 990 | 934 | 900 | 885 | 795 | 806 | 739 | 779 | 748 | 687 | 694 | 573 |
| Equity | 804 | 769 | 739 | 726 | 748 | 723 | 661 | 645 | 645 | 677 | 653 | 635 | 643 | 550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -160 | -157 | 250 | 208 | 152 | 162 | 134 | 162 | 94 | 101 | 95 | 52 | 50 | 24 |
| Total debt | -160 | -157 | 250 | 208 | 152 | 162 | 134 | 162 | 94 | 101 | 95 | 52 | 50 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 1985 | — | — |
CA Audit | Audit | 1995 | — | — |
SF | Audit | 1985 | — | — |
NM Management | Management | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Leon Sønderskov | Management | 0 companies |
| Carsten Axel Laursen | Audit | 0 companies |
| Sven-Erik Friis-Scheel | Audit | 0 companies |
| Niels Møller Nielsen | Management | 0 companies |