| Revenue | DKK -17K | -385% |
| EBITDA | DKK -71K | +9% |
| Net profit | DKK -74K | -17% |
| Total assets | DKK 49K | -64% |
| Equity | DKK 30K | -71% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 266 | 253 | 140 | 319 | 185 | 306 | -9 | 6 | -17 |
| Staff expenses | -260 | -216 | -207 | -206 | -199 | -205 | -99 | -84 | -55 |
| EBITDA | 6 | 37 | -67 | 114 | -14 | 101 | -107 | -79 | -71 |
| Depreciation & amort. | -7 | -7 | -10 | -6 | -6 | -5 | -5 | -2 | -0 |
| EBIT | -2 | 29 | -77 | 107 | -20 | 97 | -112 | -80 | -71 |
| Net financials | -0 | 0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | -2 | 29 | -78 | 107 | -20 | 97 | -112 | -80 | -72 |
| Tax | 0 | 9 | -20 | 22 | -5 | 23 | -25 | -17 | 2 |
| Net profit | -3 | 21 | -58 | 85 | -15 | 74 | -87 | -63 | -74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 305 | 262 | 208 | 283 | 254 | 339 | 210 | 137 | 49 |
| Equity | 147 | 168 | 110 | 194 | 180 | 254 | 167 | 104 | 30 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 114 | 41 | 68 | 53 | 44 | 34 | 28 | 33 | 19 |
| Total debt | 114 | 41 | 68 | 53 | 44 | 34 | 28 | 33 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Founder | Founder | 1985 | — | — |
JK Unofficial title | Unofficial title | 2020 | — | — |
EB Founder | Founder | 1985 | — | — |
US Audit | Audit | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Marie Birgersson | Founder | 0 companies |
| Jens Koefoed Stadum | Unofficial title | 0 companies |
| Eva Berry Louise Petersen | Founder | 0 companies |
| Uffe Skødt | Audit | 0 companies |