| Revenue | DKK 252K | +166% |
| EBITDA | DKK 52K | +134% |
| Net profit | DKK 47K | +130% |
| Total assets | DKK 414K | +44% |
| Equity | DKK 161K | +42% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 296 | 15 | 1.323 | 185 | 245 | 725 | 450 | 416 | 440 | 130 | 149 | 146 | 95 | 252 |
| Staff expenses | -679 | -404 | -477 | -595 | -75 | -642 | -507 | -213 | -511 | -2 | -380 | -0 | -250 | -200 |
| EBITDA | -384 | -388 | 846 | -410 | 170 | 84 | -57 | 203 | -71 | 128 | -231 | 146 | -155 | 52 |
| Depreciation & amort. | -15 | -15 | -15 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -399 | -404 | 831 | -434 | 170 | 84 | -57 | 203 | -71 | 128 | -231 | 146 | -155 | 52 |
| Net financials | 1 | 2 | 8 | 79 | -4 | 3 | -2 | -3 | -2 | 4 | -11 | 2 | -5 | -5 |
| Profit before tax | -398 | -402 | 839 | -355 | 166 | 86 | -58 | 200 | -72 | 131 | -242 | 148 | -160 | 47 |
| Tax | -93 | -92 | 212 | -77 | 40 | 21 | 58 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -305 | -310 | 627 | -278 | 125 | 66 | -116 | 200 | -72 | 131 | -242 | 148 | -160 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.613 | 3.234 | 1.020 | 370 | 1.047 | 577 | 186 | 792 | 637 | 508 | 156 | 307 | 288 | 414 |
| Equity | 51 | -258 | 369 | 91 | 216 | 281 | 166 | 309 | 237 | 368 | 126 | 274 | 114 | 161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.562 | 3.492 | 652 | 280 | 831 | 296 | 20 | 483 | 400 | 140 | 30 | 33 | 175 | 253 |
| Total debt | 2.562 | 3.492 | 652 | 280 | 831 | 296 | 20 | 483 | 400 | 140 | 30 | 33 | 175 | 253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Audit | Audit | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Oskar Emanuel Jensen | Audit | 0 companies |