| Revenue | DKK 353K | -29% |
| EBITDA | DKK 353K | -29% |
| Net profit | DKK 523K | -39% |
| Total assets | DKK 22,7M | +0% |
| Equity | DKK 22M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -12 | 10.903 | 558 | 603 | 520 | 436 | 557 | 303 | 338 | 559 | 499 | 353 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -12 | 10.903 | 558 | 603 | 520 | 436 | 493 | 303 | 338 | 559 | 499 | 353 |
| Depreciation & amort. | -0 | -0 | -0 | -139 | -152 | -152 | -152 | -152 | -139 | -140 | -140 | -140 | -140 | -140 |
| EBIT | -3 | -3 | -12 | 10.764 | 406 | 452 | 368 | 284 | 353 | 162 | 197 | 418 | 359 | 213 |
| Net financials | 611 | 721 | -386 | 891 | 195 | 593 | -106 | 468 | 811 | 2.747 | 794 | 190 | 937 | 334 |
| Profit before tax | 608 | 718 | -398 | 11.654 | 601 | 1.045 | 262 | 751 | 1.164 | 2.910 | 991 | 609 | 1.296 | 547 |
| Tax | -260 | 14 | 91 | 37 | 40 | 104 | 36 | 77 | 116 | 423 | 76 | 14 | 437 | 24 |
| Net profit | 868 | 704 | -489 | 11.617 | 561 | 941 | 225 | 675 | 1.049 | 2.486 | 915 | 595 | 859 | 523 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.248 | 6.606 | 6.167 | 23.841 | 18.097 | 18.784 | 18.564 | 18.231 | 19.199 | 21.704 | 21.553 | 22.007 | 22.736 | 22.699 |
| Equity | 6.218 | 6.622 | 5.832 | 18.334 | 17.195 | 17.922 | 17.933 | 17.384 | 18.433 | 20.420 | 20.822 | 21.417 | 21.875 | 21.998 |
| Long-term debt | 10 | 14 | 0 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 175 | 175 | 175 |
| Short-term debt | 20 | -30 | 335 | 4.947 | 356 | 357 | 166 | 422 | 317 | 873 | 307 | 143 | 399 | 225 |
| Total debt | 30 | -16 | 335 | 5.112 | 521 | 522 | 331 | 588 | 482 | 1.039 | 473 | 317 | 574 | 399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ID Management | Management | 2004 | — | — |
JL Management | Management | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Dehlsen | Management | 0 companies |
| Jan Louis Dehlsen | Management | 0 companies |
| Martin Branner Jespersen | Board of Directors | 0 companies |
| Henny Laura Dehlsen | Board of Directors | 0 companies |
| Birte Dehlsen | Board of Directors | 0 companies |
| Flemming Erik Dehlsen | Board of Directors | 0 companies |