| Revenue | DKK 53,3M | +16% |
| EBITDA | DKK 2,6M | -60% |
| Net profit | DKK -1,6M | -181% |
| Total assets | DKK 146,9M | +20% |
| Equity | DKK 19,1M | -6% |
| Employees | 112 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 329.563 | 50.745 | 50.261 | 45.992 | 53.290 |
| Staff expenses | -48.859 | -46.777 | -44.984 | -38.898 | -50.684 |
| EBITDA | -10.744 | 3.968 | 5.277 | 6.495 | 2.606 |
| Depreciation & amort. | 3.217 | -3.883 | -2.555 | -2.024 | -2.256 |
| EBIT | -13.961 | 85 | 2.722 | 4.471 | 350 |
| Net financials | -1.849 | -2.430 | -2.054 | -1.679 | -2.341 |
| Profit before tax | -15.810 | -2.345 | 668 | 2.792 | -1.991 |
| Tax | -3.414 | -477 | 148 | 849 | -408 |
| Net profit | -12.396 | -1.868 | 520 | 1.943 | -1.584 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 146.900 | 123.783 | 140.162 | 121.929 | 146.853 |
| Equity | 19.162 | 17.704 | 18.165 | 20.389 | 19.145 |
| Long-term debt | 25.594 | 25.614 | 23.462 | 17.886 | 20.029 |
| Short-term debt | 102.143 | 80.465 | 98.535 | 83.655 | 107.679 |
| Total debt | 127.737 | 106.079 | 121.997 | 101.541 | 127.709 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
JH Chief Executive Officer | Chief Executive Officer | 2009 – 2015 |
LP Management | Management | 2009 – 2014 |
LP Management | Management | 2009 – 2014 |
MB Chief Executive Officer | Chief Executive Officer | 2015 – 2020 |
JE Management | Management | 1977 – 2009 |
KH Management | Management | 2016 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 1977 – 1998 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 1977 – 2018 | |
| Board of Directors | 1977 – 1992 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 1986 – 2015 | |
| Chairman | 2015 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Høygaard Michaelsen | Chief Executive Officer | 0 companies |
| Lars Petersen | Management | 0 companies |
| Lars Petersen | Management | 0 companies |
| Morten Bordvik | Chief Executive Officer | 0 companies |
| Juul Erik Larsen | Management | 0 companies |
| Kurt Harbo | Management | 0 companies |
| Mogens Neergaard | Board of Directors | 0 companies |
| Finn Viggo Nielsen | Board of Directors | 0 companies |
| Hans Jørgen Nymark | Board of Directors | 0 companies |
| Jens Laurits Myhren | Board of Directors | 0 companies |
| Laila Høygaard Michaelsen | Board of Directors | 0 companies |
| Betina Høygård Ørbæk | Board of Directors | 0 companies |
| Conny Kirsten Michaelsen | Board of Directors | 0 companies |
| Michael Møller Holm Pedersen | Board of Directors | 0 companies |
| Lars Beltoft Ørbæk | Board of Directors | 0 companies |
| Hans Jørgen Kaptain | Chairman | 0 companies |
| Per Søndergaard Pedersen | Chairman | 0 companies |