| Revenue | DKK -14K | +5% |
| EBITDA | DKK -14K | -5% |
| Net profit | DKK 1M | +1902% |
| Total assets | DKK 4,1M | +35% |
| Equity | DKK 4M | +32% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -7 | -10 | -16 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -16 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -16 | -14 | -14 |
| Net financials | 8 | -359 | 1.451 | -44 | 1.153 |
| Profit before tax | 1 | -368 | 1.435 | -58 | 1.139 |
| Tax | -0 | -1 | -0 | -0 | 98 |
| Net profit | 1 | -368 | 1.435 | -58 | 1.041 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.653 | 2.232 | 3.166 | 3.048 | 4.113 |
| Equity | 2.650 | 2.225 | 3.160 | 3.041 | 4.014 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 7 | 7 | 7 | 98 |
| Total debt | 4 | 7 | 7 | 7 | 98 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JB Audit | Audit | 1977 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1977 – 2002 | |
| Board of Directors | 1977 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bjørn Olsen | Audit | 0 companies |
| Ellen Emilie Marie Helver | Board of Directors | 0 companies |
| Lise Lotte Dahl | Board of Directors | 0 companies |