| Revenue | DKK 115K | -20% |
| EBITDA | DKK 26K | -39% |
| Net profit | DKK 8K | +17% |
| Total assets | DKK 318K | -16% |
| Equity | DKK 201K | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 309 | 220 | 152 | 12 | 138 | 81 | 115 | 91 | 143 | 115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -89 |
| EBITDA | 81 | -12 | -85 | -210 | -40 | -74 | -4 | -29 | 43 | 26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33 | -28 |
| EBIT | 81 | -12 | -85 | -210 | -40 | -74 | -4 | -29 | 10 | -1 |
| Net financials | -0 | 8 | 11 | 9 | -7 | 11 | -16 | -7 | -3 | 10 |
| Profit before tax | 81 | -4 | -75 | -201 | -48 | -63 | -20 | -35 | 7 | 8 |
| Tax | 21 | -0 | -19 | -25 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 60 | -4 | -56 | -176 | -48 | -63 | -20 | -35 | 7 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 805 | 797 | 676 | 413 | 398 | 313 | 477 | 409 | 380 | 318 |
| Equity | 586 | 583 | 527 | 351 | 303 | 241 | 221 | 185 | 193 | 201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 43 |
| Short-term debt | 174 | 171 | 124 | 62 | 95 | 73 | 256 | 224 | 107 | 75 |
| Total debt | 174 | 171 | 124 | 62 | 95 | 73 | 256 | 224 | 187 | 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM | Audit | 1977 | — | — |
JE Management | Management | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Meldgaard Knudsen | Audit | 0 companies |
| Jens Erik Patuel | Management | 0 companies |