| Revenue | DKK -24K | -45% |
| EBITDA | DKK -25K | +94% |
| Net profit | DKK 336K | +155% |
| Total assets | DKK 2M | +12% |
| Equity | DKK 2M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -88 | 97 | 81 | -170 | 378 | -229 | -59 | -33 | -75 | -35 | -44 | -24 |
| Staff expenses | -69 | -77 | -86 | -91 | -166 | -122 | -122 | -72 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | 176 | 11 | -10 | -337 | 256 | -351 | -154 | -33 | -75 | -35 | -400 | -25 |
| Depreciation & amort. | 78 | -56 | -44 | -54 | -122 | -120 | -96 | -34 | -34 | -34 | -34 | -335 | -0 |
| EBIT | -116 | 119 | -33 | -64 | -458 | 137 | -447 | -189 | -67 | -109 | -70 | -735 | -25 |
| Net financials | 40 | -370 | 177 | 601 | -175 | 82 | -175 | -1 | 178 | 103 | -17 | 130 | 361 |
| Profit before tax | -76 | -32 | 144 | 537 | -633 | 219 | -622 | -190 | 111 | -5 | -87 | -605 | 336 |
| Tax | -19 | 25 | 28 | 117 | -149 | 62 | -33 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 97 | -57 | 117 | 420 | -484 | 157 | -589 | -190 | 111 | -5 | -87 | -605 | 336 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.487 | 4.990 | 4.955 | 5.203 | 4.543 | 4.671 | 3.421 | 3.112 | 3.008 | 2.787 | 2.589 | 1.768 | 1.983 |
| Equity | 3.999 | 3.959 | 3.979 | 4.201 | 3.616 | 3.669 | 2.975 | 2.677 | 2.677 | 2.559 | 2.358 | 1.753 | 1.968 |
| Long-term debt | 907 | -826 | 745 | 658 | 567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 494 | -120 | 120 | 167 | 332 | 968 | 446 | 435 | 331 | 228 | 231 | 15 | 15 |
| Total debt | 1.429 | -947 | 864 | 826 | 900 | 968 | 446 | 435 | 331 | 228 | 231 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1977 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 1977 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Jens Erik Petersen | Audit | 0 companies |
| Karin Dahl Kristoffersen | Chairman | 0 companies |
| Erik Hansen | Board of Directors | 0 companies |
| Christina Dahl Jakobsen | Board of Directors | 0 companies |
| Bente Bjerg Hansen | Board of Directors | 0 companies |