| Revenue | DKK 15,2M | +9% |
| EBITDA | DKK 3,5M | +453% |
| Net profit | DKK 846K | +133% |
| Total assets | DKK 18,3M | +3% |
| Equity | DKK 3M | +40% |
| Employees | 26 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 15.656 | 15.295 | 16.293 | 13.974 | 15.178 |
| Staff expenses | -12.521 | -11.835 | -13.453 | -14.462 | -11.566 |
| EBITDA | 2.836 | 3.460 | 2.408 | -990 | 3.492 |
| Depreciation & amort. | -1.319 | -1.588 | -1.716 | -1.504 | -1.705 |
| EBIT | 1.517 | 1.872 | 692 | -2.494 | 1.788 |
| Net financials | -468 | -464 | -580 | -741 | -678 |
| Profit before tax | 1.049 | 1.408 | 113 | -3.235 | 1.110 |
| Tax | 193 | 314 | 26 | -694 | 263 |
| Net profit | 855 | 1.095 | 86 | -2.541 | 846 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 16.176 | 18.319 | 20.665 | 17.711 | 18.297 |
| Equity | 4.096 | 5.190 | 4.666 | 2.125 | 2.971 |
| Long-term debt | 5.432 | 5.970 | 7.132 | 5.983 | 5.368 |
| Short-term debt | 5.961 | 6.353 | 8.039 | 9.469 | 9.560 |
| Total debt | 11.392 | 12.323 | 15.171 | 15.452 | 14.928 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
HN Management | Management | 2016 – 2019 |
HB Management | Management | 2021 – 2021 |
TH Management | Management | 2016 – 2022 |
BJ Management | Management | 1978 – 2002 |
KF Chief Executive Officer | Chief Executive Officer | 2002 – 2015 |
JF Management | Management | 2006 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 1978 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 50–66.65% | 2006 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Nissen Johansen | Management | 0 companies |
| Henrik Borup Jeppesen | Management | 0 companies |
| Tommy Harbo Neider | Management | 0 companies |
| Bent Johansen | Management | 0 companies |
| Kim Fournaise Johansen | Chief Executive Officer | 0 companies |
| Jan Fournaise Johansen | Management | 0 companies |
| Yet Inge Johansen | Chairman | 0 companies |